Quarterly Consolidated Balance Sheet

ATOMIX CO., LTD. - Filing #7317300

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,188,023,000 JPY
2,279,883,000 JPY
2,823,839,000 JPY
1,910,607,000 JPY
Merchandise and finished goods
1,209,046,000 JPY
1,065,514,000 JPY
1,101,143,000 JPY
971,972,000 JPY
Work in process
181,420,000 JPY
148,940,000 JPY
489,498,000 JPY
130,357,000 JPY
Raw materials and supplies
630,711,000 JPY
553,564,000 JPY
514,007,000 JPY
434,662,000 JPY
Other
25,925,000 JPY
19,562,000 JPY
18,519,000 JPY
16,951,000 JPY
Allowance for doubtful accounts
-470,000 JPY
-486,000 JPY
-623,000 JPY
-714,000 JPY
Current assets
9,024,194,000 JPY
7,717,091,000 JPY
8,829,315,000 JPY
7,570,289,000 JPY
Non-current assets
Property, plant and equipment
4,329,827,000 JPY
4,267,963,000 JPY
4,366,828,000 JPY
4,305,068,000 JPY
Property, plant and equipment
Buildings and structures
4,863,951,000 JPY
4,812,023,000 JPY
Accumulated depreciation
-3,789,940,000 JPY
-3,722,964,000 JPY
Buildings and structures, net
1,074,010,000 JPY
1,065,649,000 JPY
1,089,059,000 JPY
1,079,267,000 JPY
Machinery, equipment and vehicles
3,396,328,000 JPY
3,339,949,000 JPY
Accumulated depreciation
-3,174,856,000 JPY
-3,127,462,000 JPY
Machinery, equipment and vehicles, net
221,471,000 JPY
219,884,000 JPY
212,486,000 JPY
213,586,000 JPY
Land
2,895,299,000 JPY
2,856,450,000 JPY
2,895,299,000 JPY
2,856,450,000 JPY
Construction in progress
1,232,000 JPY
440,000 JPY
Other
1,022,908,000 JPY
1,027,167,000 JPY
Accumulated depreciation
-885,095,000 JPY
-857,625,000 JPY
Other, net
137,813,000 JPY
125,979,000 JPY
169,542,000 JPY
155,763,000 JPY
Intangible assets
Other
190,888,000 JPY
52,500,000 JPY
Intangible assets
469,741,000 JPY
455,342,000 JPY
348,183,000 JPY
335,209,000 JPY
Investments and other assets
719,790,000 JPY
741,306,000 JPY
1,003,033,000 JPY
997,741,000 JPY
Investments and other assets
Investment securities
446,559,000 JPY
420,067,000 JPY
679,239,000 JPY
635,478,000 JPY
Deferred tax assets
155,323,000 JPY
127,833,000 JPY
222,745,000 JPY
189,048,000 JPY
Other
187,377,000 JPY
136,194,000 JPY
121,922,000 JPY
116,002,000 JPY
Allowance for doubtful accounts
-71,616,000 JPY
-49,623,000 JPY
-23,019,000 JPY
-23,019,000 JPY
Non-current assets
5,519,358,000 JPY
5,464,612,000 JPY
5,718,045,000 JPY
5,638,018,000 JPY
Assets
773,319,000 JPY
10,044,618,000 JPY
10,044,618,000 JPY
14,543,553,000 JPY
9,271,299,000 JPY
13,181,704,000 JPY
9,283,339,000 JPY
10,310,905,000 JPY
14,547,360,000 JPY
10,310,905,000 JPY
13,208,307,000 JPY
1,027,565,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,330,752,000 JPY
1,149,422,000 JPY
1,343,830,000 JPY
1,136,056,000 JPY
Short-term borrowings
160,000,000 JPY
100,000,000 JPY
163,610,000 JPY
100,000,000 JPY
Income taxes payable
108,469,000 JPY
75,335,000 JPY
164,227,000 JPY
103,836,000 JPY
Other
650,958,000 JPY
268,674,000 JPY
798,915,000 JPY
334,608,000 JPY
Current liabilities
3,949,802,000 JPY
3,584,242,000 JPY
4,187,478,000 JPY
3,741,633,000 JPY
Non-current liabilities
Long-term borrowings
75,000,000 JPY
75,000,000 JPY
135,000,000 JPY
135,000,000 JPY
Retirement benefit liability
281,324,000 JPY
286,488,000 JPY
Asset retirement obligations
43,560,000 JPY
43,560,000 JPY
43,104,000 JPY
43,104,000 JPY
Other
36,693,000 JPY
45,907,000 JPY
Non-current liabilities
622,267,000 JPY
544,684,000 JPY
690,431,000 JPY
612,702,000 JPY
Liabilities
4,572,069,000 JPY
4,128,926,000 JPY
4,877,909,000 JPY
4,354,335,000 JPY
Net assets
Shareholders' equity
Share capital
1,040,000,000 JPY
1,040,000,000 JPY
1,040,000,000 JPY
1,040,000,000 JPY
Capital surplus
740,308,000 JPY
740,308,000 JPY
740,308,000 JPY
740,308,000 JPY
Retained earnings
9,011,818,000 JPY
8,106,056,000 JPY
8,633,192,000 JPY
7,830,631,000 JPY
Treasury shares
-1,003,880,000 JPY
-1,003,880,000 JPY
-1,011,609,000 JPY
-1,011,609,000 JPY
Shareholders' equity
9,788,246,000 JPY
8,882,485,000 JPY
9,401,892,000 JPY
8,599,331,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
178,931,000 JPY
170,292,000 JPY
265,483,000 JPY
254,640,000 JPY
Remeasurements of defined benefit plans
4,305,000 JPY
2,075,000 JPY
Valuation and translation adjustments
183,236,000 JPY
170,292,000 JPY
267,559,000 JPY
254,640,000 JPY
Net assets
4,305,000 JPY
680,400,000 JPY
8,882,485,000 JPY
-1,003,880,000 JPY
-1,003,880,000 JPY
8,106,056,000 JPY
170,292,000 JPY
59,908,000 JPY
1,040,000,000 JPY
9,788,246,000 JPY
183,236,000 JPY
170,292,000 JPY
178,931,000 JPY
740,308,000 JPY
9,971,483,000 JPY
260,000,000 JPY
1,040,000,000 JPY
9,052,777,000 JPY
9,011,818,000 JPY
2,181,903,000 JPY
740,308,000 JPY
5,664,153,000 JPY
5,664,153,000 JPY
1,040,000,000 JPY
9,669,451,000 JPY
1,040,000,000 JPY
1,906,477,000 JPY
59,908,000 JPY
680,400,000 JPY
254,640,000 JPY
9,401,892,000 JPY
8,599,331,000 JPY
8,633,192,000 JPY
265,483,000 JPY
740,308,000 JPY
2,075,000 JPY
740,308,000 JPY
-1,011,609,000 JPY
267,559,000 JPY
254,640,000 JPY
7,830,631,000 JPY
8,853,972,000 JPY
-1,011,609,000 JPY
260,000,000 JPY
8,352,204,000 JPY
170,470,000 JPY
7,582,292,000 JPY
-444,984,000 JPY
9,856,343,000 JPY
168,814,000 JPY
260,000,000 JPY
1,658,138,000 JPY
59,908,000 JPY
1,040,000,000 JPY
170,470,000 JPY
1,040,000,000 JPY
9,687,528,000 JPY
680,400,000 JPY
169,779,000 JPY
740,308,000 JPY
740,308,000 JPY
-444,984,000 JPY
8,917,616,000 JPY
9,088,086,000 JPY
5,664,153,000 JPY
-964,000 JPY
Liabilities and net assets
14,543,553,000 JPY
13,181,704,000 JPY
14,547,360,000 JPY
13,208,307,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.