Semi-Annual Consolidated Statement Of Cash Flows

EduLab, Inc. - Filing #7317258

Concept As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
2021-10-01 to
2022-09-30
2021-10-01 to
2022-09-30
As at
2022-09-30
As at
2021-09-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,766,825,000 JPY
-3,189,669,000 JPY
-786,867,000 JPY
-1,548,188,000 JPY
Depreciation
350,803,000 JPY
680,646,000 JPY
Impairment losses
2,032,254,000 JPY
595,849,000 JPY
Amortization of goodwill
9,183,000 JPY
18,367,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
-30,786,000 JPY
Interest and dividend income
-1,767,000 JPY
-63,584,000 JPY
Interest expenses
26,262,000 JPY
45,323,000 JPY
Foreign exchange losses (gains)
-153,135,000 JPY
-169,744,000 JPY
Share of loss (profit) of entities accounted for using equity method
2,570,000 JPY
75,166,000 JPY
Decrease (increase) in trade receivables
929,833,000 JPY
46,524,000 JPY
Decrease (increase) in inventories
270,598,000 JPY
473,769,000 JPY
Increase (decrease) in trade payables
-31,711,000 JPY
-161,431,000 JPY
Other, net
484,000,000 JPY
1,467,657,000 JPY
Subtotal
401,982,000 JPY
1,428,783,000 JPY
Interest and dividends received
9,468,000 JPY
65,603,000 JPY
Interest paid
-32,243,000 JPY
-46,159,000 JPY
Income taxes paid
-42,595,000 JPY
-49,140,000 JPY
Net cash provided by (used in) operating activities
336,612,000 JPY
-581,118,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-31,930,000 JPY
-15,056,000 JPY
Purchase of investment securities
-40,964,000 JPY
-77,372,000 JPY
Proceeds from sale of investment securities
JPY
748,387,000 JPY
Other, net
21,956,000 JPY
-6,077,000 JPY
Net cash provided by (used in) investing activities
1,434,256,000 JPY
-3,125,434,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
200,000,000 JPY
JPY
Repayments of long-term borrowings
-1,630,686,000 JPY
-2,521,019,000 JPY
Redemption of bonds
-159,576,000 JPY
-130,008,000 JPY
Proceeds from issuance of shares
59,724,000 JPY
16,329,000 JPY
Purchase of treasury shares
-7,000 JPY
JPY
Net cash provided by (used in) financing activities
-2,560,846,000 JPY
-3,251,757,000 JPY
Other, net
-10,945,000 JPY
-20,947,000 JPY
Effect of exchange rate change on cash and cash equivalents
-29,161,000 JPY
-298,289,000 JPY
Net increase (decrease) in cash and cash equivalents
-819,139,000 JPY
-7,256,599,000 JPY
Cash and cash equivalents
2,622,367,000 JPY
3,441,507,000 JPY
10,698,107,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.