Concept As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2024-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2023-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
As at
2022-04-20
Balance sheet
Balance sheet
Assets
Current assets
6,628,592,000 JPY
5,605,322,000 JPY
5,232,646,000 JPY
6,182,568,000 JPY
Cash and deposits
1,697,174,000 JPY
1,320,136,000 JPY
957,277,000 JPY
1,267,362,000 JPY
Notes receivable - trade
48,621,000 JPY
48,621,000 JPY
56,975,000 JPY
56,975,000 JPY
Accounts receivable - trade
1,651,845,000 JPY
1,059,944,000 JPY
1,282,775,000 JPY
1,851,078,000 JPY
Prepaid expenses
8,290,000 JPY
3,401,000 JPY
Other
92,370,000 JPY
46,582,000 JPY
55,129,000 JPY
87,382,000 JPY
Allowance for doubtful accounts
-33,715,000 JPY
-1,418,000 JPY
-3,031,000 JPY
-32,093,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,074,347,000 JPY
1,077,713,000 JPY
Accumulated depreciation
-662,259,000 JPY
-635,964,000 JPY
Buildings, net
412,087,000 JPY
441,749,000 JPY
Land
1,656,757,000 JPY
1,656,757,000 JPY
1,656,757,000 JPY
1,656,757,000 JPY
Property, plant and equipment
2,800,341,000 JPY
2,333,897,000 JPY
2,403,655,000 JPY
2,747,095,000 JPY
Leased assets, net
7,328,000 JPY
8,871,000 JPY
Construction in progress
168,000 JPY
JPY
Other, net
114,492,000 JPY
23,983,000 JPY
Structures
642,396,000 JPY
643,655,000 JPY
Accumulated depreciation
-466,009,000 JPY
-439,576,000 JPY
Structures, net
176,387,000 JPY
204,078,000 JPY
Machinery and equipment
633,568,000 JPY
640,447,000 JPY
Accumulated depreciation
-567,164,000 JPY
-563,361,000 JPY
Machinery and equipment, net
66,403,000 JPY
77,085,000 JPY
Accumulated depreciation
-2,525,684,000 JPY
-2,434,797,000 JPY
Other
Own-used assets
Leased assets
17,280,000 JPY
17,280,000 JPY
Accumulated depreciation
-9,951,000 JPY
-8,408,000 JPY
Tools, furniture and fixtures
353,341,000 JPY
343,777,000 JPY
Accumulated depreciation
-338,578,000 JPY
-328,665,000 JPY
Tools, furniture and fixtures, net
14,763,000 JPY
15,112,000 JPY
Vehicles
355,000 JPY
355,000 JPY
Accumulated depreciation
-354,000 JPY
-354,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
Software
91,225,000 JPY
117,316,000 JPY
Intangible assets
116,943,000 JPY
116,943,000 JPY
129,512,000 JPY
129,512,000 JPY
Other
116,943,000 JPY
4,637,000 JPY
4,662,000 JPY
129,512,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
184,648,000 JPY
599,164,000 JPY
599,164,000 JPY
184,648,000 JPY
Investment securities
2,173,000 JPY
2,173,000 JPY
675,000 JPY
675,000 JPY
Investments and other assets
826,295,000 JPY
1,155,986,000 JPY
1,183,367,000 JPY
1,037,916,000 JPY
Investments in capital
2,060,000 JPY
2,050,000 JPY
Long-term prepaid expenses
123,547,000 JPY
153,482,000 JPY
Deferred tax assets
108,370,000 JPY
108,370,000 JPY
107,595,000 JPY
107,595,000 JPY
Allowance for doubtful accounts
-58,873,000 JPY
-58,873,000 JPY
-23,741,000 JPY
-23,741,000 JPY
Other
575,164,000 JPY
364,466,000 JPY
328,887,000 JPY
753,926,000 JPY
Investments in capital of subsidiaries and associates
14,812,000 JPY
14,812,000 JPY
14,812,000 JPY
14,812,000 JPY
Distressed receivables
265,000 JPY
441,000 JPY
Investment property
Accumulated depreciation
JPY
-25,378,000 JPY
Non-current assets
3,743,580,000 JPY
3,606,828,000 JPY
3,716,535,000 JPY
3,914,524,000 JPY
Other assets
Current assets
Contract assets
242,479,000 JPY
242,479,000 JPY
225,821,000 JPY
225,821,000 JPY
Investments in leases
8,166,000 JPY
5,149,000 JPY
Merchandise and finished goods
766,444,000 JPY
766,444,000 JPY
805,736,000 JPY
805,736,000 JPY
Work in process
216,109,000 JPY
216,109,000 JPY
244,899,000 JPY
244,899,000 JPY
Raw materials and supplies
216,711,000 JPY
216,711,000 JPY
266,554,000 JPY
266,554,000 JPY
Other assets
Assets
10,372,172,000 JPY
9,212,150,000 JPY
8,949,181,000 JPY
10,097,092,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
844,381,000 JPY
814,474,000 JPY
877,525,000 JPY
923,771,000 JPY
Long-term borrowings
592,255,000 JPY
592,255,000 JPY
618,353,000 JPY
618,353,000 JPY
Deferred tax liabilities
5,332,000 JPY
6,860,000 JPY
Other
82,200,000 JPY
89,041,000 JPY
92,673,000 JPY
84,200,000 JPY
Lease liabilities
23,390,000 JPY
40,963,000 JPY
Asset retirement obligations
141,204,000 JPY
133,177,000 JPY
132,298,000 JPY
139,193,000 JPY
Current liabilities
4,173,401,000 JPY
3,159,922,000 JPY
2,692,463,000 JPY
3,794,128,000 JPY
Notes payable - trade
3,037,000 JPY
4,679,000 JPY
Short-term borrowings
2,060,660,000 JPY
1,400,000,000 JPY
1,000,000,000 JPY
1,792,640,000 JPY
Accounts payable - trade
432,911,000 JPY
427,998,000 JPY
Accounts payable - other
124,057,000 JPY
128,904,000 JPY
Accrued expenses
297,642,000 JPY
282,053,000 JPY
Income taxes payable
4,779,000 JPY
4,779,000 JPY
770,000 JPY
770,000 JPY
Accrued consumption taxes
89,515,000 JPY
44,725,000 JPY
Deposits received
72,947,000 JPY
72,056,000 JPY
Other
938,149,000 JPY
1,704,000 JPY
1,557,000 JPY
849,017,000 JPY
Current liabilities
Current portion of long-term borrowings
206,656,000 JPY
206,656,000 JPY
139,996,000 JPY
139,996,000 JPY
Lease liabilities
114,072,000 JPY
83,285,000 JPY
Contract liabilities
225,555,000 JPY
225,555,000 JPY
170,004,000 JPY
170,004,000 JPY
Deposits received
Provisions
Provision for bonuses
145,525,000 JPY
145,525,000 JPY
146,469,000 JPY
146,469,000 JPY
Liabilities
5,017,783,000 JPY
3,974,396,000 JPY
3,569,988,000 JPY
4,717,900,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,185,371,000 JPY
5,237,612,000 JPY
5,379,225,000 JPY
5,259,440,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
930,603,000 JPY
1,116,620,000 JPY
1,116,620,000 JPY
930,603,000 JPY
Legal capital surplus
649,860,000 JPY
649,860,000 JPY
Other capital surplus
466,760,000 JPY
466,760,000 JPY
Retained earnings
5,073,780,000 JPY
4,940,005,000 JPY
5,081,618,000 JPY
5,147,849,000 JPY
Legal retained earnings
49,795,000 JPY
49,795,000 JPY
Other retained earnings
Retained earnings brought forward
1,562,210,000 JPY
1,703,823,000 JPY
Treasury shares
-919,012,000 JPY
-919,012,000 JPY
-919,012,000 JPY
-919,012,000 JPY
Valuation and translation adjustments
169,017,000 JPY
141,000 JPY
-33,000 JPY
119,752,000 JPY
Valuation difference on available-for-sale securities
141,000 JPY
141,000 JPY
-33,000 JPY
-33,000 JPY
Net assets
100,000,000 JPY
-919,012,000 JPY
5,354,389,000 JPY
5,073,780,000 JPY
1,562,210,000 JPY
141,000 JPY
100,000,000 JPY
5,237,612,000 JPY
141,000 JPY
466,760,000 JPY
649,860,000 JPY
5,185,371,000 JPY
1,116,620,000 JPY
169,017,000 JPY
3,328,000,000 JPY
-919,012,000 JPY
168,876,000 JPY
4,940,005,000 JPY
930,603,000 JPY
5,237,753,000 JPY
49,795,000 JPY
141,000 JPY
-33,000 JPY
JPY
5,259,440,000 JPY
119,785,000 JPY
49,795,000 JPY
5,379,192,000 JPY
-33,000 JPY
466,760,000 JPY
930,603,000 JPY
649,860,000 JPY
-919,012,000 JPY
100,000,000 JPY
1,116,620,000 JPY
119,752,000 JPY
3,328,000,000 JPY
5,379,225,000 JPY
5,147,849,000 JPY
-33,000 JPY
5,379,192,000 JPY
100,000,000 JPY
5,081,618,000 JPY
-919,012,000 JPY
1,703,823,000 JPY
6,956,800,000 JPY
63,560,000 JPY
49,795,000 JPY
3,328,000,000 JPY
566,760,000 JPY
566,760,000 JPY
3,281,405,000 JPY
-37,000 JPY
33,125,000 JPY
6,470,049,000 JPY
JPY
-37,000 JPY
523,015,000 JPY
649,860,000 JPY
649,860,000 JPY
6,956,837,000 JPY
6,299,257,000 JPY
6,566,697,000 JPY
-918,983,000 JPY
63,522,000 JPY
-37,000 JPY
6,659,200,000 JPY
-918,983,000 JPY
Liabilities and net assets
10,372,172,000 JPY
9,212,150,000 JPY
8,949,181,000 JPY
10,097,092,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.