Consolidated Balance Sheet

MURAKAMI CORPORATION - Filing #7317026

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
36,137,000,000 JPY
28,194,000,000 JPY
27,470,000,000 JPY
33,430,000,000 JPY
Investments and other assets
10,301,000,000 JPY
18,357,000,000 JPY
16,974,000,000 JPY
7,865,000,000 JPY
Investment securities
5,558,000,000 JPY
4,423,000,000 JPY
2,783,000,000 JPY
3,993,000,000 JPY
Investments in capital
97,000,000 JPY
97,000,000 JPY
Long-term loans receivable
1,014,000,000 JPY
858,000,000 JPY
Long-term prepaid expenses
88,000,000 JPY
50,000,000 JPY
Deferred tax assets
1,027,000,000 JPY
JPY
411,000,000 JPY
780,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Other
893,000,000 JPY
71,000,000 JPY
79,000,000 JPY
851,000,000 JPY
Current assets
Cash and deposits
43,290,000,000 JPY
23,578,000,000 JPY
24,374,000,000 JPY
39,467,000,000 JPY
Notes and accounts receivable - trade
14,576,000,000 JPY
14,304,000,000 JPY
Notes receivable - trade
213,000,000 JPY
0 JPY
0 JPY
84,000,000 JPY
Accounts receivable - trade
14,363,000,000 JPY
8,435,000,000 JPY
9,068,000,000 JPY
14,219,000,000 JPY
Short-term loans receivable
600,000,000 JPY
900,000,000 JPY
Accounts receivable - other
311,000,000 JPY
330,000,000 JPY
Merchandise and finished goods
1,363,000,000 JPY
1,629,000,000 JPY
Work in process
1,863,000,000 JPY
126,000,000 JPY
369,000,000 JPY
1,831,000,000 JPY
Prepaid expenses
124,000,000 JPY
100,000,000 JPY
Raw materials and supplies
6,216,000,000 JPY
2,041,000,000 JPY
2,070,000,000 JPY
6,524,000,000 JPY
Other
2,381,000,000 JPY
288,000,000 JPY
213,000,000 JPY
1,914,000,000 JPY
Allowance for doubtful accounts
-37,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-13,000,000 JPY
Current assets
70,677,000,000 JPY
37,609,000,000 JPY
39,828,000,000 JPY
66,929,000,000 JPY
Non-current assets
Property, plant and equipment
24,613,000,000 JPY
9,649,000,000 JPY
10,139,000,000 JPY
24,204,000,000 JPY
Land
5,961,000,000 JPY
4,130,000,000 JPY
4,130,000,000 JPY
5,832,000,000 JPY
Buildings, net
2,832,000,000 JPY
3,033,000,000 JPY
Leased assets, net
102,000,000 JPY
34,000,000 JPY
Construction in progress
1,448,000,000 JPY
302,000,000 JPY
416,000,000 JPY
1,410,000,000 JPY
Property, plant and equipment
Buildings and structures
21,846,000,000 JPY
21,067,000,000 JPY
Buildings and structures, net
9,222,000,000 JPY
9,320,000,000 JPY
Accumulated depreciation and impairment
-12,624,000,000 JPY
-11,746,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
34,464,000,000 JPY
32,233,000,000 JPY
Machinery, equipment and vehicles, net
6,177,000,000 JPY
5,783,000,000 JPY
Accumulated depreciation and impairment
-28,286,000,000 JPY
-26,450,000,000 JPY
Leased assets
366,000,000 JPY
272,000,000 JPY
Accumulated depreciation and impairment
-263,000,000 JPY
-238,000,000 JPY
Vehicles
Vehicles, net
31,000,000 JPY
21,000,000 JPY
Intangible assets
Other
894,000,000 JPY
903,000,000 JPY
Telephone subscription right
14,000,000 JPY
14,000,000 JPY
Other intangible assets
Intangible assets
1,222,000,000 JPY
187,000,000 JPY
356,000,000 JPY
1,360,000,000 JPY
Software
327,000,000 JPY
173,000,000 JPY
342,000,000 JPY
457,000,000 JPY
Investments and other assets
Retirement benefit asset
1,351,000,000 JPY
746,000,000 JPY
Assets
85,200,000,000 JPY
38,872,000,000 JPY
106,814,000,000 JPY
85,200,000,000 JPY
15,335,000,000 JPY
30,991,000,000 JPY
65,804,000,000 JPY
JPY
79,285,000,000 JPY
JPY
67,299,000,000 JPY
39,178,000,000 JPY
12,575,000,000 JPY
27,530,000,000 JPY
100,359,000,000 JPY
79,285,000,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
1,359,000,000 JPY
193,000,000 JPY
JPY
328,000,000 JPY
Retirement benefit liability
1,142,000,000 JPY
995,000,000 JPY
Lease liabilities
82,000,000 JPY
18,000,000 JPY
Provision for retirement benefits for directors (and other officers)
329,000,000 JPY
327,000,000 JPY
389,000,000 JPY
391,000,000 JPY
Other
52,000,000 JPY
52,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Non-current liabilities
3,015,000,000 JPY
1,015,000,000 JPY
770,000,000 JPY
1,835,000,000 JPY
Asset retirement obligations
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
Current liabilities
Notes and accounts payable - trade
10,256,000,000 JPY
9,891,000,000 JPY
Deposits received
54,000,000 JPY
42,000,000 JPY
Lease liabilities
23,000,000 JPY
16,000,000 JPY
Income taxes payable
1,046,000,000 JPY
420,000,000 JPY
272,000,000 JPY
750,000,000 JPY
Accounts payable - other
573,000,000 JPY
458,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
1,600,000,000 JPY
1,600,000,000 JPY
Provision for product warranties
297,000,000 JPY
202,000,000 JPY
167,000,000 JPY
256,000,000 JPY
Provisions
Provision for bonuses
1,117,000,000 JPY
852,000,000 JPY
793,000,000 JPY
1,023,000,000 JPY
Accrued expenses
603,000,000 JPY
665,000,000 JPY
Other
3,975,000,000 JPY
417,000,000 JPY
422,000,000 JPY
3,619,000,000 JPY
Current liabilities
17,733,000,000 JPY
9,931,000,000 JPY
13,236,000,000 JPY
19,497,000,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
31,000,000 JPY
31,000,000 JPY
Liabilities
20,748,000,000 JPY
10,946,000,000 JPY
14,006,000,000 JPY
21,332,000,000 JPY
Liabilities and net assets
Shareholders' equity
73,106,000,000 JPY
52,386,000,000 JPY
52,043,000,000 JPY
70,607,000,000 JPY
Share capital
3,165,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
Capital surplus
3,426,000,000 JPY
3,528,000,000 JPY
3,536,000,000 JPY
3,435,000,000 JPY
Retained earnings
68,171,000,000 JPY
47,350,000,000 JPY
47,429,000,000 JPY
66,094,000,000 JPY
Treasury shares
-1,656,000,000 JPY
-1,656,000,000 JPY
-2,088,000,000 JPY
-2,088,000,000 JPY
Valuation and translation adjustments
9,873,000,000 JPY
2,471,000,000 JPY
1,249,000,000 JPY
5,502,000,000 JPY
Valuation difference on available-for-sale securities
2,471,000,000 JPY
2,471,000,000 JPY
1,249,000,000 JPY
1,249,000,000 JPY
Foreign currency translation adjustment
6,729,000,000 JPY
4,052,000,000 JPY
Non-controlling interests
3,085,000,000 JPY
2,918,000,000 JPY
Net assets
3,085,000,000 JPY
3,165,000,000 JPY
672,000,000 JPY
52,386,000,000 JPY
3,528,000,000 JPY
-1,656,000,000 JPY
47,350,000,000 JPY
2,471,000,000 JPY
2,471,000,000 JPY
2,471,000,000 JPY
3,426,000,000 JPY
202,000,000 JPY
68,171,000,000 JPY
37,057,000,000 JPY
3,528,000,000 JPY
10,050,000,000 JPY
-1,656,000,000 JPY
JPY
3,165,000,000 JPY
86,065,000,000 JPY
73,106,000,000 JPY
9,873,000,000 JPY
6,729,000,000 JPY
54,857,000,000 JPY
40,000,000 JPY
5,502,000,000 JPY
1,249,000,000 JPY
47,429,000,000 JPY
202,000,000 JPY
4,052,000,000 JPY
3,165,000,000 JPY
3,165,000,000 JPY
37,136,000,000 JPY
8,000,000 JPY
1,249,000,000 JPY
70,607,000,000 JPY
53,292,000,000 JPY
1,249,000,000 JPY
3,435,000,000 JPY
3,536,000,000 JPY
-2,088,000,000 JPY
-2,088,000,000 JPY
10,050,000,000 JPY
200,000,000 JPY
2,918,000,000 JPY
79,027,000,000 JPY
3,528,000,000 JPY
52,043,000,000 JPY
66,094,000,000 JPY
40,000,000 JPY
3,528,000,000 JPY
-1,556,000,000 JPY
40,000,000 JPY
45,181,000,000 JPY
1,497,000,000 JPY
1,497,000,000 JPY
1,497,000,000 JPY
3,434,000,000 JPY
202,000,000 JPY
51,823,000,000 JPY
61,630,000,000 JPY
34,888,000,000 JPY
3,535,000,000 JPY
10,050,000,000 JPY
-1,556,000,000 JPY
7,000,000 JPY
3,165,000,000 JPY
66,674,000,000 JPY
3,020,000,000 JPY
1,276,000,000 JPY
245,000,000 JPY
72,022,000,000 JPY
2,328,000,000 JPY
3,165,000,000 JPY
50,325,000,000 JPY
Liabilities and net assets
106,814,000,000 JPY
65,804,000,000 JPY
67,299,000,000 JPY
100,359,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
672,000,000 JPY
200,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.