Concept As at
2024-05-31
As at
2023-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,651,468,000 JPY
5,646,608,000 JPY
Merchandise and finished goods
11,089,938,000 JPY
9,719,862,000 JPY
Raw materials and supplies
64,822,000 JPY
16,785,000 JPY
Allowance for doubtful accounts
-30,284,000 JPY
-29,071,000 JPY
Other
283,434,000 JPY
721,037,000 JPY
Current assets
21,037,627,000 JPY
18,919,998,000 JPY
Non-current assets
Property, plant and equipment
1,990,538,000 JPY
2,011,208,000 JPY
Land
257,800,000 JPY
257,800,000 JPY
Leased assets, net
3,768,000 JPY
5,973,000 JPY
Construction in progress
JPY
16,139,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
106,813,000 JPY
109,161,000 JPY
Accumulated depreciation and impairment
-103,044,000 JPY
-103,187,000 JPY
Tools, furniture and fixtures
5,179,478,000 JPY
5,049,332,000 JPY
Tools, furniture and fixtures, net
826,395,000 JPY
820,569,000 JPY
Accumulated depreciation and impairment
-4,353,083,000 JPY
-4,228,762,000 JPY
Vehicles
33,834,000 JPY
33,390,000 JPY
Vehicles, net
2,977,000 JPY
4,236,000 JPY
Intangible assets
Goodwill
307,823,000 JPY
406,767,000 JPY
Intangible assets
662,536,000 JPY
849,521,000 JPY
Other
354,712,000 JPY
442,753,000 JPY
Other intangible assets
Investments and other assets
3,493,002,000 JPY
3,708,455,000 JPY
Investment securities
342,021,000 JPY
345,682,000 JPY
Guarantee deposits
2,528,827,000 JPY
2,690,009,000 JPY
Deferred tax assets
494,949,000 JPY
545,983,000 JPY
Allowance for doubtful accounts
-7,657,000 JPY
-7,801,000 JPY
Other
134,860,000 JPY
134,581,000 JPY
Investments and other assets
Non-current assets
6,146,078,000 JPY
6,569,184,000 JPY
Other assets
Other assets
Assets
27,183,705,000 JPY
25,489,183,000 JPY
Liabilities and net assets
Non-current liabilities
3,662,599,000 JPY
3,557,905,000 JPY
Long-term borrowings
2,241,203,000 JPY
2,104,658,000 JPY
Other
250,333,000 JPY
284,156,000 JPY
Asset retirement obligations
652,494,000 JPY
681,263,000 JPY
Current liabilities
11,162,405,000 JPY
9,966,293,000 JPY
Income taxes payable
233,601,000 JPY
117,202,000 JPY
Accrued consumption taxes
159,714,000 JPY
102,700,000 JPY
Other
1,243,484,000 JPY
963,362,000 JPY
Liabilities
14,825,005,000 JPY
13,524,198,000 JPY
Shareholders' equity
12,232,017,000 JPY
11,851,719,000 JPY
Share capital
440,297,000 JPY
440,297,000 JPY
Capital surplus
1,124,379,000 JPY
1,350,605,000 JPY
Retained earnings
10,820,190,000 JPY
10,261,701,000 JPY
Treasury shares
-152,849,000 JPY
-200,885,000 JPY
Valuation and translation adjustments
109,474,000 JPY
100,627,000 JPY
Valuation difference on available-for-sale securities
3,202,000 JPY
4,553,000 JPY
Share acquisition rights
17,208,000 JPY
12,639,000 JPY
Net assets
12,358,700,000 JPY
11,964,985,000 JPY
Liabilities and net assets
27,183,705,000 JPY
25,489,183,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
999,800,000 JPY
779,496,000 JPY
Provisions
Provision for bonuses
21,113,000 JPY
142,008,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
34,802,000 JPY
31,673,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.