Statement Of Cash Flows
Concept |
2023-12-01 to 2024-05-31 |
As at 2024-05-31 |
As at 2023-11-30 |
As at 2023-05-31 |
2022-12-01 to 2023-05-31 |
As at 2022-11-30 |
---|---|---|---|---|---|---|
Statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes |
482,780,000
JPY
|
— | — | — |
340,468,000
JPY
|
— |
Depreciation |
179,127,000
JPY
|
— | — | — |
156,372,000
JPY
|
— |
Increase (decrease) in allowance for doubtful accounts |
52,682,000
JPY
|
— | — | — |
46,300,000
JPY
|
— |
Interest and dividend income |
-7,493,000
JPY
|
— | — | — |
-3,444,000
JPY
|
— |
Interest expenses |
7,054,000
JPY
|
— | — | — |
7,066,000
JPY
|
— |
Foreign exchange losses (gains) |
-30,966,000
JPY
|
— | — | — |
-4,156,000
JPY
|
— |
Increase (decrease) in provision for bonuses |
24,527,000
JPY
|
— | — | — |
-34,624,000
JPY
|
— |
Decrease (increase) in trade receivables |
-92,780,000
JPY
|
— | — | — |
-53,192,000
JPY
|
— |
Decrease (increase) in inventories |
-41,073,000
JPY
|
— | — | — |
9,678,000
JPY
|
— |
Increase (decrease) in trade payables |
-249,675,000
JPY
|
— | — | — |
59,969,000
JPY
|
— |
Subtotal |
152,504,000
JPY
|
— | — | — |
384,588,000
JPY
|
— |
Income taxes paid |
-136,291,000
JPY
|
— | — | — |
-398,787,000
JPY
|
— |
Other, net |
-1,924,000
JPY
|
— | — | — |
-864,000
JPY
|
— |
Net cash provided by (used in) operating activities |
33,013,000
JPY
|
— | — | — |
-8,471,000
JPY
|
— |
Interest and dividends received |
157,000
JPY
|
— | — | — |
6,000
JPY
|
— |
Interest paid |
-7,287,000
JPY
|
— | — | — |
-6,911,000
JPY
|
— |
Cash flows from operating activities | ||||||
Loss (gain) on sale of non-current assets |
4,415,000
JPY
|
— | — | — |
JPY
|
— |
Cash flows from operating activities | ||||||
Increase (decrease) in accounts payable - other |
-63,471,000
JPY
|
— | — | — |
-600,000
JPY
|
— |
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment |
-671,303,000
JPY
|
— | — | — |
-85,868,000
JPY
|
— |
Proceeds from sale of property, plant and equipment |
792,000
JPY
|
— | — | — |
JPY
|
— |
Net cash provided by (used in) investing activities |
-626,873,000
JPY
|
— | — | — |
-208,735,000
JPY
|
— |
Loan advances |
-88,727,000
JPY
|
— | — | — |
-99,306,000
JPY
|
— |
Proceeds from collection of loans receivable |
15,016,000
JPY
|
— | — | — |
JPY
|
— |
Cash flows from facilities maintenance and investing activities | ||||||
Cash flows from financing activities | ||||||
Proceeds from issuance of shares |
JPY
|
— | — | — |
1,267,000
JPY
|
— |
Purchase of treasury shares |
-3,000
JPY
|
— | — | — |
JPY
|
— |
Repayments of short-term borrowings |
-79,998,000
JPY
|
— | — | — |
-79,998,000
JPY
|
— |
Proceeds from long-term borrowings |
800,000,000
JPY
|
— | — | — |
400,000,000
JPY
|
— |
Dividends paid |
-119,179,000
JPY
|
— | — | — |
-92,225,000
JPY
|
— |
Repayments of long-term borrowings |
-493,924,000
JPY
|
— | — | — |
-705,394,000
JPY
|
— |
Net cash provided by (used in) financing activities |
106,895,000
JPY
|
— | — | — |
-476,350,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents |
-486,964,000
JPY
|
— | — | — |
-693,557,000
JPY
|
— |
Cash and cash equivalents | — |
1,653,319,000
JPY
|
2,140,284,000
JPY
|
2,495,098,000
JPY
|
— |
3,188,656,000
JPY
|