Concept As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2024-02-29
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,460,988,000 JPY
3,176,449,000 JPY
7,308,410,000 JPY
5,581,553,000 JPY
Prepaid expenses
249,462,000 JPY
260,464,000 JPY
Supplies
23,953,000 JPY
12,438,000 JPY
36,999,000 JPY
23,631,000 JPY
Inventories
171,828,000 JPY
153,019,000 JPY
Allowance for doubtful accounts
-5,502,000 JPY
-3,142,000 JPY
-7,490,000 JPY
-154,386,000 JPY
Other
542,739,000 JPY
13,986,000 JPY
535,365,000 JPY
2,576,000 JPY
Current assets
8,954,974,000 JPY
4,843,724,000 JPY
9,660,161,000 JPY
6,615,746,000 JPY
Non-current assets
9,141,697,000 JPY
7,571,867,000 JPY
8,465,508,000 JPY
7,102,329,000 JPY
Property, plant and equipment
3,855,023,000 JPY
3,018,214,000 JPY
3,686,937,000 JPY
2,951,120,000 JPY
Buildings
2,706,632,000 JPY
2,557,365,000 JPY
Accumulated depreciation
-1,304,577,000 JPY
-1,180,638,000 JPY
Buildings, net
1,402,054,000 JPY
1,376,727,000 JPY
Land
417,963,000 JPY
417,963,000 JPY
417,963,000 JPY
417,963,000 JPY
Construction in progress
3,495,000 JPY
3,495,000 JPY
JPY
JPY
Other, net
15,953,000 JPY
16,833,000 JPY
19,885,000 JPY
20,694,000 JPY
Other
23,541,000 JPY
25,613,000 JPY
23,541,000 JPY
25,466,000 JPY
Accumulated depreciation
-7,587,000 JPY
-8,779,000 JPY
-3,656,000 JPY
-4,771,000 JPY
Intangible assets
310,555,000 JPY
129,787,000 JPY
244,900,000 JPY
103,745,000 JPY
Software
84,921,000 JPY
81,831,000 JPY
Other
310,555,000 JPY
44,865,000 JPY
244,900,000 JPY
21,913,000 JPY
Investments and other assets
4,976,118,000 JPY
4,423,865,000 JPY
4,533,671,000 JPY
4,047,463,000 JPY
Investment securities
200,019,000 JPY
200,019,000 JPY
113,169,000 JPY
113,169,000 JPY
Shares of subsidiaries and associates
1,457,010,000 JPY
1,457,010,000 JPY
Long-term loans receivable from subsidiaries and associates
192,610,000 JPY
JPY
Deferred tax assets
1,502,592,000 JPY
761,309,000 JPY
1,242,668,000 JPY
626,443,000 JPY
Allowance for doubtful accounts
-6,072,000 JPY
-120,298,000 JPY
-6,072,000 JPY
JPY
Other
305,576,000 JPY
284,862,000 JPY
302,369,000 JPY
277,990,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
2,321,998,000 JPY
1,900,291,000 JPY
2,164,373,000 JPY
1,783,084,000 JPY
Accumulated depreciation
-977,509,000 JPY
-722,423,000 JPY
-869,191,000 JPY
-647,349,000 JPY
Tools, furniture and fixtures, net
1,344,489,000 JPY
1,177,867,000 JPY
1,295,181,000 JPY
1,135,735,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
589,084,000 JPY
1,422,210,000 JPY
10,862,885,000 JPY
3,032,909,000 JPY
2,198,351,000 JPY
18,096,672,000 JPY
18,105,441,000 JPY
-124,620,000 JPY
12,415,592,000 JPY
115,850,000 JPY
18,221,292,000 JPY
18,493,354,000 JPY
-462,230,000 JPY
18,587,900,000 JPY
94,546,000 JPY
18,125,670,000 JPY
508,407,000 JPY
1,015,666,000 JPY
12,128,485,000 JPY
2,817,988,000 JPY
2,022,806,000 JPY
13,718,076,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
5,731,279,000 JPY
3,603,887,000 JPY
5,366,595,000 JPY
3,832,646,000 JPY
Accounts payable - trade
19,025,000 JPY
36,107,000 JPY
Accounts payable - other
1,196,199,000 JPY
671,730,000 JPY
1,171,630,000 JPY
697,974,000 JPY
Income taxes payable
707,892,000 JPY
428,311,000 JPY
364,127,000 JPY
287,182,000 JPY
Accrued consumption taxes
222,269,000 JPY
237,335,000 JPY
Deposits received
281,406,000 JPY
658,363,000 JPY
Other
1,025,788,000 JPY
248,034,000 JPY
1,070,438,000 JPY
227,626,000 JPY
Asset retirement obligations
36,830,000 JPY
26,074,000 JPY
7,437,000 JPY
4,040,000 JPY
Current liabilities
Deposits received
Contract liabilities
2,410,503,000 JPY
1,540,258,000 JPY
2,414,309,000 JPY
1,532,377,000 JPY
Provisions
Provision for bonuses
354,064,000 JPY
166,776,000 JPY
337,356,000 JPY
151,640,000 JPY
Non-current liabilities
Non-current liabilities
3,880,637,000 JPY
2,116,938,000 JPY
3,533,766,000 JPY
1,811,601,000 JPY
Deferred tax liabilities
2,933,000 JPY
3,396,000 JPY
Asset retirement obligations
1,276,985,000 JPY
781,094,000 JPY
1,210,185,000 JPY
742,637,000 JPY
Provision for retirement benefits
1,335,843,000 JPY
1,068,964,000 JPY
Provisions
Liabilities
9,611,916,000 JPY
5,720,826,000 JPY
8,900,361,000 JPY
5,644,248,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,462,910,000 JPY
6,557,484,000 JPY
9,280,478,000 JPY
7,971,684,000 JPY
Share capital
2,890,415,000 JPY
2,890,415,000 JPY
2,890,415,000 JPY
2,890,415,000 JPY
Capital surplus
2,622,691,000 JPY
2,622,691,000 JPY
2,622,691,000 JPY
2,622,691,000 JPY
Legal capital surplus
822,859,000 JPY
822,859,000 JPY
Other capital surplus
1,799,832,000 JPY
1,799,832,000 JPY
Retained earnings
3,331,151,000 JPY
1,425,725,000 JPY
4,148,597,000 JPY
2,839,803,000 JPY
Legal retained earnings
53,923,000 JPY
53,923,000 JPY
Other retained earnings
Retained earnings brought forward
1,371,802,000 JPY
2,785,880,000 JPY
Treasury shares
-381,348,000 JPY
-381,348,000 JPY
-381,226,000 JPY
-381,226,000 JPY
Valuation and translation adjustments
-87,502,000 JPY
27,934,000 JPY
-151,544,000 JPY
5,767,000 JPY
Valuation difference on available-for-sale securities
27,934,000 JPY
27,934,000 JPY
5,767,000 JPY
5,767,000 JPY
Share acquisition rights
109,347,000 JPY
109,347,000 JPY
96,375,000 JPY
96,375,000 JPY
Net assets
-381,348,000 JPY
27,934,000 JPY
109,347,000 JPY
2,890,415,000 JPY
27,934,000 JPY
2,622,691,000 JPY
JPY
1,371,802,000 JPY
6,557,484,000 JPY
822,859,000 JPY
8,484,755,000 JPY
2,622,691,000 JPY
-381,348,000 JPY
53,923,000 JPY
1,425,725,000 JPY
3,331,151,000 JPY
-115,436,000 JPY
8,462,910,000 JPY
-87,502,000 JPY
27,934,000 JPY
1,799,832,000 JPY
2,890,415,000 JPY
JPY
6,694,766,000 JPY
109,347,000 JPY
0 JPY
53,923,000 JPY
2,839,803,000 JPY
-381,226,000 JPY
2,890,415,000 JPY
4,148,597,000 JPY
5,767,000 JPY
-381,226,000 JPY
2,890,415,000 JPY
-716,000 JPY
9,225,309,000 JPY
2,785,880,000 JPY
-156,595,000 JPY
1,799,832,000 JPY
5,767,000 JPY
5,767,000 JPY
9,280,478,000 JPY
-151,544,000 JPY
2,622,691,000 JPY
96,375,000 JPY
8,073,827,000 JPY
822,859,000 JPY
2,622,691,000 JPY
7,971,684,000 JPY
96,375,000 JPY
-391,760,000 JPY
1,793,593,000 JPY
83,111,000 JPY
-64,242,000 JPY
3,087,000 JPY
83,111,000 JPY
10,392,679,000 JPY
3,808,104,000 JPY
-391,760,000 JPY
9,009,411,000 JPY
53,923,000 JPY
-1,602,000 JPY
2,890,415,000 JPY
2,890,415,000 JPY
3,754,181,000 JPY
3,087,000 JPY
0 JPY
10,373,810,000 JPY
-65,727,000 JPY
3,087,000 JPY
2,616,453,000 JPY
822,859,000 JPY
2,616,453,000 JPY
8,923,213,000 JPY
5,258,701,000 JPY
Liabilities and net assets
18,096,672,000 JPY
12,415,592,000 JPY
18,125,670,000 JPY
13,718,076,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.