Quarterly Consolidated Balance Sheet
| Concept |
As at 2024-05-31 |
As at 2024-02-29 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,422,412,000
JPY
|
1,631,297,000
JPY
|
| Merchandise and finished goods |
264,024,000
JPY
|
207,458,000
JPY
|
| Work in process |
2,885,822,000
JPY
|
2,501,779,000
JPY
|
| Raw materials and supplies |
1,299,173,000
JPY
|
1,401,026,000
JPY
|
| Other |
917,825,000
JPY
|
455,007,000
JPY
|
| Current assets |
7,735,647,000
JPY
|
7,559,106,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
8,568,129,000
JPY
|
8,131,626,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
2,636,785,000
JPY
|
2,592,049,000
JPY
|
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
4,026,315,000
JPY
|
3,909,362,000
JPY
|
| Other | — | — |
| Other, net |
1,905,028,000
JPY
|
1,630,214,000
JPY
|
| Intangible assets | ||
| Goodwill |
1,679,898,000
JPY
|
1,641,346,000
JPY
|
| Other |
265,771,000
JPY
|
262,290,000
JPY
|
| Intangible assets |
3,124,176,000
JPY
|
3,043,983,000
JPY
|
| Investments and other assets |
620,219,000
JPY
|
516,994,000
JPY
|
| Investments and other assets | ||
| Non-current assets |
12,312,526,000
JPY
|
11,692,604,000
JPY
|
| Assets |
20,048,174,000
JPY
|
19,251,711,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
278,376,000
JPY
|
261,690,000
JPY
|
| Short-term borrowings |
2,550,000,000
JPY
|
1,500,000,000
JPY
|
| Income taxes payable |
11,462,000
JPY
|
32,844,000
JPY
|
| Other |
1,303,904,000
JPY
|
1,595,035,000
JPY
|
| Current liabilities |
5,461,211,000
JPY
|
4,602,253,000
JPY
|
| Non-current liabilities | ||
| Bonds payable |
150,000,000
JPY
|
154,500,000
JPY
|
| Long-term borrowings |
6,644,374,000
JPY
|
6,638,761,000
JPY
|
| Retirement benefit liability |
549,000
JPY
|
522,000
JPY
|
| Other |
260,650,000
JPY
|
239,593,000
JPY
|
| Non-current liabilities |
7,062,208,000
JPY
|
7,039,032,000
JPY
|
| Liabilities |
12,523,419,000
JPY
|
11,641,285,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
3,177,014,000
JPY
|
3,177,014,000
JPY
|
| Capital surplus |
3,633,837,000
JPY
|
3,633,837,000
JPY
|
| Retained earnings |
391,645,000
JPY
|
652,271,000
JPY
|
| Treasury shares |
-1,591,000
JPY
|
-1,591,000
JPY
|
| Shareholders' equity |
7,200,905,000
JPY
|
7,461,530,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
1,251,000
JPY
|
962,000
JPY
|
| Foreign currency translation adjustment |
322,597,000
JPY
|
147,932,000
JPY
|
| Valuation and translation adjustments |
323,848,000
JPY
|
148,895,000
JPY
|
| Net assets |
7,524,754,000
JPY
|
7,610,426,000
JPY
|
| Liabilities and net assets |
20,048,174,000
JPY
|
19,251,711,000
JPY
|