Balance Sheet
| Concept |
As at 2024-05-31 |
As at 2023-08-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
1,442,255,000
JPY
|
1,465,873,000
JPY
|
| Property, plant and equipment |
400,155,000
JPY
|
376,122,000
JPY
|
| Land |
30,000,000
JPY
|
30,000,000
JPY
|
| Leased assets, net |
43,273,000
JPY
|
61,368,000
JPY
|
| Intangible assets |
132,394,000
JPY
|
143,243,000
JPY
|
| Investments and other assets |
909,705,000
JPY
|
946,507,000
JPY
|
| Investment securities |
90,444,000
JPY
|
89,263,000
JPY
|
| Guarantee deposits |
385,392,000
JPY
|
399,172,000
JPY
|
| Deferred tax assets |
302,857,000
JPY
|
325,521,000
JPY
|
| Allowance for doubtful accounts |
-8,939,000
JPY
|
-8,477,000
JPY
|
| Other |
139,949,000
JPY
|
141,027,000
JPY
|
| Other assets | — | — |
| Current assets | ||
| Cash and deposits |
1,292,687,000
JPY
|
966,459,000
JPY
|
| Accounts receivable - trade |
728,347,000
JPY
|
774,681,000
JPY
|
| Merchandise and finished goods |
2,883,824,000
JPY
|
2,718,008,000
JPY
|
| Raw materials and supplies |
656,933,000
JPY
|
688,881,000
JPY
|
| Allowance for doubtful accounts |
-543,000
JPY
|
-514,000
JPY
|
| Other |
160,033,000
JPY
|
104,910,000
JPY
|
| Current assets |
5,721,283,000
JPY
|
5,252,427,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Leased assets |
431,508,000
JPY
|
438,318,000
JPY
|
| Accumulated depreciation |
-364,741,000
JPY
|
-353,456,000
JPY
|
| Accumulated impairment |
-23,493,000
JPY
|
-23,493,000
JPY
|
| Tools, furniture and fixtures |
249,386,000
JPY
|
236,198,000
JPY
|
| Accumulated depreciation |
-203,557,000
JPY
|
-199,954,000
JPY
|
| Accumulated impairment |
-1,863,000
JPY
|
-2,362,000
JPY
|
| Tools, furniture and fixtures, net |
43,965,000
JPY
|
33,881,000
JPY
|
| Intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
7,163,539,000
JPY
|
6,718,300,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
1,900,000,000
JPY
|
1,430,000,000
JPY
|
| Advances received |
320,196,000
JPY
|
259,860,000
JPY
|
| Current portion of bonds payable |
20,000,000
JPY
|
20,000,000
JPY
|
| Current portion of long-term borrowings |
241,538,000
JPY
|
323,231,000
JPY
|
| Lease liabilities |
17,275,000
JPY
|
26,818,000
JPY
|
| Income taxes payable |
16,085,000
JPY
|
JPY
|
| Other |
70,419,000
JPY
|
43,246,000
JPY
|
| Current liabilities |
3,744,686,000
JPY
|
3,204,986,000
JPY
|
| Provisions | ||
| Provision for bonuses |
35,662,000
JPY
|
92,068,000
JPY
|
| Non-current liabilities | ||
| Non-current liabilities |
1,955,723,000
JPY
|
2,104,776,000
JPY
|
| Bonds payable |
50,000,000
JPY
|
70,000,000
JPY
|
| Long-term borrowings |
1,444,027,000
JPY
|
1,609,951,000
JPY
|
| Other |
120,720,000
JPY
|
86,312,000
JPY
|
| Lease liabilities |
15,236,000
JPY
|
27,904,000
JPY
|
| Asset retirement obligations |
9,182,000
JPY
|
9,165,000
JPY
|
| Liabilities |
5,700,410,000
JPY
|
5,309,762,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
1,308,880,000
JPY
|
1,259,548,000
JPY
|
| Share capital |
811,722,000
JPY
|
811,422,000
JPY
|
| Capital surplus |
619,381,000
JPY
|
618,731,000
JPY
|
| Retained earnings |
-91,839,000
JPY
|
-136,404,000
JPY
|
| Treasury shares |
-30,384,000
JPY
|
-34,202,000
JPY
|
| Valuation and translation adjustments |
116,236,000
JPY
|
110,850,000
JPY
|
| Valuation difference on available-for-sale securities |
5,972,000
JPY
|
5,152,000
JPY
|
| Share acquisition rights |
38,011,000
JPY
|
38,139,000
JPY
|
| Net assets |
1,463,128,000
JPY
|
1,408,537,000
JPY
|
| Liabilities and net assets |
7,163,539,000
JPY
|
6,718,300,000
JPY
|
| Net assets | ||
| Valuation and translation adjustments | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |