Concept As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,609,000,000 JPY
3,960,000,000 JPY
3,227,000,000 JPY
4,957,000,000 JPY
Merchandise and finished goods
110,000,000 JPY
84,000,000 JPY
Raw materials and supplies
454,000,000 JPY
449,000,000 JPY
Other
466,000,000 JPY
8,000,000 JPY
10,000,000 JPY
517,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Current assets
11,948,000,000 JPY
10,014,000,000 JPY
10,604,000,000 JPY
12,595,000,000 JPY
Non-current assets
Property, plant and equipment
27,168,000,000 JPY
26,151,000,000 JPY
26,672,000,000 JPY
27,718,000,000 JPY
Property, plant and equipment
Buildings
6,693,000,000 JPY
6,552,000,000 JPY
Buildings, net
1,828,000,000 JPY
1,723,000,000 JPY
Accumulated depreciation and impairment
-4,864,000,000 JPY
-4,829,000,000 JPY
Structures
228,000,000 JPY
227,000,000 JPY
Structures, net
38,000,000 JPY
36,000,000 JPY
Accumulated depreciation and impairment
-190,000,000 JPY
-190,000,000 JPY
Machinery and equipment
1,052,000,000 JPY
1,052,000,000 JPY
Machinery and equipment, net
120,000,000 JPY
124,000,000 JPY
Accumulated depreciation and impairment
-932,000,000 JPY
-927,000,000 JPY
Vehicles
4,000,000 JPY
4,000,000 JPY
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation and impairment
-3,000,000 JPY
-3,000,000 JPY
Tools, furniture and fixtures
1,624,000,000 JPY
1,609,000,000 JPY
Tools, furniture and fixtures, net
493,000,000 JPY
537,000,000 JPY
Accumulated depreciation and impairment
-1,130,000,000 JPY
-1,071,000,000 JPY
Land
10,329,000,000 JPY
9,832,000,000 JPY
9,807,000,000 JPY
10,304,000,000 JPY
Leased assets
3,837,000,000 JPY
3,733,000,000 JPY
3,720,000,000 JPY
3,823,000,000 JPY
Leased assets, net
1,622,000,000 JPY
1,725,000,000 JPY
Accumulated depreciation and impairment
-2,110,000,000 JPY
-1,994,000,000 JPY
Construction in progress
11,000,000 JPY
11,000,000 JPY
188,000,000 JPY
188,000,000 JPY
Accumulated depreciation and impairment
-37,537,000,000 JPY
-36,888,000,000 JPY
Intangible assets
459,000,000 JPY
441,000,000 JPY
461,000,000 JPY
480,000,000 JPY
Intangible assets
Leasehold interests in land
203,000,000 JPY
203,000,000 JPY
Software
67,000,000 JPY
62,000,000 JPY
Leased assets
120,000,000 JPY
142,000,000 JPY
Other
51,000,000 JPY
51,000,000 JPY
Investments and other assets
3,615,000,000 JPY
3,880,000,000 JPY
3,186,000,000 JPY
2,870,000,000 JPY
Investments and other assets
Investment securities
248,000,000 JPY
38,000,000 JPY
31,000,000 JPY
241,000,000 JPY
Shares of subsidiaries and associates
553,000,000 JPY
553,000,000 JPY
Long-term loans receivable
314,000,000 JPY
301,000,000 JPY
305,000,000 JPY
318,000,000 JPY
Long-term loans receivable from shareholders, directors (and other officers) or employees
13,000,000 JPY
13,000,000 JPY
Long-term loans receivable from subsidiaries and associates
402,000,000 JPY
423,000,000 JPY
Distressed receivables
7,000,000 JPY
7,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Long-term prepaid expenses
185,000,000 JPY
184,000,000 JPY
Deferred tax assets
945,000,000 JPY
872,000,000 JPY
552,000,000 JPY
626,000,000 JPY
Other
1,166,000,000 JPY
14,000,000 JPY
14,000,000 JPY
1,218,000,000 JPY
Allowance for doubtful accounts
-252,000,000 JPY
-306,000,000 JPY
-306,000,000 JPY
-252,000,000 JPY
Non-current assets
31,243,000,000 JPY
30,473,000,000 JPY
30,319,000,000 JPY
31,069,000,000 JPY
Deferred assets
30,000,000 JPY
30,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Deferred assets
Bond issuance costs
30,000,000 JPY
30,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Assets
43,222,000,000 JPY
19,008,000,000 JPY
17,234,000,000 JPY
6,118,000,000 JPY
40,517,000,000 JPY
861,000,000 JPY
37,103,000,000 JPY
40,964,000,000 JPY
43,705,000,000 JPY
19,428,000,000 JPY
17,933,000,000 JPY
5,453,000,000 JPY
38,251,000,000 JPY
889,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,827,000,000 JPY
3,827,000,000 JPY
768,000,000 JPY
768,000,000 JPY
Income taxes payable
67,000,000 JPY
49,000,000 JPY
68,000,000 JPY
100,000,000 JPY
Other
2,017,000,000 JPY
412,000,000 JPY
408,000,000 JPY
2,392,000,000 JPY
Current liabilities
13,209,000,000 JPY
12,859,000,000 JPY
10,808,000,000 JPY
11,194,000,000 JPY
Non-current liabilities
Bonds payable
1,640,000,000 JPY
1,640,000,000 JPY
1,760,000,000 JPY
1,760,000,000 JPY
Long-term borrowings
4,251,000,000 JPY
4,125,000,000 JPY
4,828,000,000 JPY
5,009,000,000 JPY
Asset retirement obligations
343,000,000 JPY
318,000,000 JPY
331,000,000 JPY
356,000,000 JPY
Other
823,000,000 JPY
78,000,000 JPY
74,000,000 JPY
818,000,000 JPY
Non-current liabilities
8,762,000,000 JPY
7,839,000,000 JPY
8,869,000,000 JPY
9,816,000,000 JPY
Liabilities
21,971,000,000 JPY
20,698,000,000 JPY
19,678,000,000 JPY
21,010,000,000 JPY
Net assets
Shareholders' equity
Share capital
3,873,000,000 JPY
3,873,000,000 JPY
3,873,000,000 JPY
3,873,000,000 JPY
Capital surplus
20,000,000 JPY
20,000,000 JPY
20,000,000 JPY
20,000,000 JPY
Retained earnings
16,921,000,000 JPY
15,831,000,000 JPY
17,272,000,000 JPY
18,365,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Shareholders' equity
20,814,000,000 JPY
19,725,000,000 JPY
21,165,000,000 JPY
22,259,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
21,000,000 JPY
21,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Deferred gains or losses on hedges
72,000,000 JPY
72,000,000 JPY
105,000,000 JPY
105,000,000 JPY
Valuation and translation adjustments
81,000,000 JPY
93,000,000 JPY
120,000,000 JPY
91,000,000 JPY
Net assets
21,251,000,000 JPY
72,000,000 JPY
72,000,000 JPY
947,000,000 JPY
14,884,000,000 JPY
19,725,000,000 JPY
20,000,000 JPY
20,000,000 JPY
0 JPY
15,831,000,000 JPY
21,000,000 JPY
0 JPY
93,000,000 JPY
3,873,000,000 JPY
19,819,000,000 JPY
3,873,000,000 JPY
21,000,000 JPY
20,000,000 JPY
-12,000,000 JPY
16,921,000,000 JPY
20,814,000,000 JPY
81,000,000 JPY
354,000,000 JPY
0 JPY
3,873,000,000 JPY
22,259,000,000 JPY
91,000,000 JPY
21,286,000,000 JPY
105,000,000 JPY
22,694,000,000 JPY
3,873,000,000 JPY
344,000,000 JPY
-29,000,000 JPY
21,165,000,000 JPY
20,000,000 JPY
0 JPY
17,272,000,000 JPY
15,000,000 JPY
105,000,000 JPY
120,000,000 JPY
15,000,000 JPY
20,000,000 JPY
947,000,000 JPY
18,365,000,000 JPY
16,324,000,000 JPY
20,000,000 JPY
-13,000,000 JPY
20,000,000 JPY
21,924,000,000 JPY
19,053,000,000 JPY
-31,000,000 JPY
3,000,000 JPY
18,030,000,000 JPY
23,239,000,000 JPY
928,000,000 JPY
324,000,000 JPY
3,873,000,000 JPY
3,873,000,000 JPY
17,101,000,000 JPY
-10,000,000 JPY
22,947,000,000 JPY
21,913,000,000 JPY
3,000,000 JPY
20,000,000 JPY
20,000,000 JPY
0 JPY
-13,000,000 JPY
0 JPY
-20,000,000 JPY
Liabilities and net assets
43,222,000,000 JPY
40,517,000,000 JPY
40,964,000,000 JPY
43,705,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.