Consolidated Balance Sheet

GreenEnergy & Company Inc. - Filing #7315107

Concept As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,569,416,000 JPY
612,764,000 JPY
1,532,890,000 JPY
2,003,275,000 JPY
Accounts receivable - other
87,475,000 JPY
67,820,000 JPY
91,122,000 JPY
105,192,000 JPY
Accounts receivable - trade
681,510,000 JPY
323,485,000 JPY
147,123,000 JPY
156,444,000 JPY
Work in process
1,007,411,000 JPY
771,743,000 JPY
649,329,000 JPY
793,794,000 JPY
Prepaid expenses
226,695,000 JPY
205,511,000 JPY
162,994,000 JPY
174,260,000 JPY
Advance payments to suppliers
207,012,000 JPY
206,062,000 JPY
108,624,000 JPY
108,624,000 JPY
Other
40,119,000 JPY
44,415,000 JPY
3,209,000 JPY
3,187,000 JPY
Allowance for doubtful accounts
JPY
JPY
-9,413,000 JPY
-9,413,000 JPY
Current assets
10,249,120,000 JPY
7,107,835,000 JPY
5,766,646,000 JPY
8,433,099,000 JPY
Operational investment securities
959,383,000 JPY
1,782,095,000 JPY
Non-current assets
Property, plant and equipment
1,009,944,000 JPY
824,194,000 JPY
754,242,000 JPY
1,186,714,000 JPY
Land
727,314,000 JPY
697,644,000 JPY
658,646,000 JPY
683,673,000 JPY
Buildings, net
56,092,000 JPY
43,736,000 JPY
Construction in progress
12,497,000 JPY
12,497,000 JPY
6,952,000 JPY
6,952,000 JPY
Property, plant and equipment
Buildings and structures
84,470,000 JPY
81,446,000 JPY
Accumulated depreciation
-17,812,000 JPY
-15,501,000 JPY
Buildings and structures, net
66,658,000 JPY
65,945,000 JPY
Own-used assets
Machinery, equipment and vehicles
354,781,000 JPY
727,578,000 JPY
Accumulated depreciation
-157,278,000 JPY
-303,614,000 JPY
Machinery, equipment and vehicles, net
197,502,000 JPY
423,963,000 JPY
Vehicles
31,034,000 JPY
30,430,000 JPY
Accumulated depreciation
-25,971,000 JPY
-21,550,000 JPY
Vehicles, net
5,063,000 JPY
8,880,000 JPY
Intangible assets
Goodwill
369,875,000 JPY
160,795,000 JPY
Other intangible assets
Intangible assets
380,871,000 JPY
10,995,000 JPY
18,812,000 JPY
179,608,000 JPY
Software
10,995,000 JPY
10,995,000 JPY
18,812,000 JPY
18,812,000 JPY
Investments and other assets
Investment securities
69,950,000 JPY
69,950,000 JPY
69,950,000 JPY
69,950,000 JPY
Investments in capital
4,050,000 JPY
3,010,000 JPY
10,109,000 JPY
11,139,000 JPY
Deferred tax assets
77,022,000 JPY
72,281,000 JPY
74,897,000 JPY
73,329,000 JPY
Other
195,803,000 JPY
441,867,000 JPY
495,427,000 JPY
190,310,000 JPY
Investments and other assets
483,025,000 JPY
1,582,730,000 JPY
3,044,665,000 JPY
503,363,000 JPY
Long-term prepaid expenses
136,200,000 JPY
97,121,000 JPY
99,680,000 JPY
158,633,000 JPY
Non-current assets
1,873,841,000 JPY
2,417,920,000 JPY
3,817,720,000 JPY
1,869,685,000 JPY
Assets
12,122,962,000 JPY
9,525,756,000 JPY
9,584,366,000 JPY
10,302,784,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,135,884,000 JPY
1,298,268,000 JPY
1,062,332,000 JPY
1,541,585,000 JPY
Bonds payable
440,000,000 JPY
440,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Deferred tax liabilities
684,000 JPY
528,000 JPY
Other
314,025,000 JPY
271,392,000 JPY
305,330,000 JPY
287,152,000 JPY
Non-current liabilities
3,895,868,000 JPY
2,010,631,000 JPY
1,667,955,000 JPY
2,141,112,000 JPY
Asset retirement obligations
5,273,000 JPY
971,000 JPY
293,000 JPY
11,846,000 JPY
Current liabilities
Short-term borrowings
354,700,000 JPY
354,700,000 JPY
1,297,510,000 JPY
1,297,510,000 JPY
Deposits received
85,829,000 JPY
101,032,000 JPY
52,276,000 JPY
53,519,000 JPY
Accounts payable - other
196,714,000 JPY
92,353,000 JPY
101,344,000 JPY
107,897,000 JPY
Current portion of long-term borrowings
628,763,000 JPY
573,988,000 JPY
533,723,000 JPY
599,790,000 JPY
Income taxes payable
127,685,000 JPY
4,930,000 JPY
4,866,000 JPY
34,048,000 JPY
Current portion of bonds payable
160,000,000 JPY
160,000,000 JPY
JPY
JPY
Accrued expenses
99,881,000 JPY
85,068,000 JPY
90,608,000 JPY
94,050,000 JPY
Provisions
Provision for bonuses
66,294,000 JPY
61,434,000 JPY
52,850,000 JPY
56,600,000 JPY
Advances received
496,411,000 JPY
432,002,000 JPY
355,942,000 JPY
377,772,000 JPY
Current liabilities
3,194,075,000 JPY
2,698,698,000 JPY
3,255,346,000 JPY
3,410,178,000 JPY
Provision for bonuses for directors (and other officers)
JPY
JPY
9,000,000 JPY
9,000,000 JPY
Liabilities
7,089,944,000 JPY
4,709,329,000 JPY
4,923,301,000 JPY
5,551,290,000 JPY
Liabilities and net assets
Shareholders' equity
5,032,810,000 JPY
4,816,218,000 JPY
4,660,856,000 JPY
4,751,285,000 JPY
Share capital
20,000,000 JPY
20,000,000 JPY
980,201,000 JPY
980,201,000 JPY
Capital surplus
1,910,389,000 JPY
1,910,389,000 JPY
950,188,000 JPY
950,188,000 JPY
Retained earnings
3,277,405,000 JPY
3,060,813,000 JPY
2,905,451,000 JPY
2,995,880,000 JPY
Treasury shares
-174,983,000 JPY
-174,983,000 JPY
-174,983,000 JPY
-174,983,000 JPY
Share acquisition rights
208,000 JPY
208,000 JPY
208,000 JPY
208,000 JPY
Net assets
3,277,405,000 JPY
-174,983,000 JPY
960,201,000 JPY
208,000 JPY
20,000,000 JPY
5,033,018,000 JPY
4,816,426,000 JPY
5,032,810,000 JPY
208,000 JPY
20,000,000 JPY
3,060,813,000 JPY
JPY
4,816,218,000 JPY
1,910,389,000 JPY
950,188,000 JPY
1,910,389,000 JPY
-174,983,000 JPY
3,060,813,000 JPY
208,000 JPY
4,661,064,000 JPY
-174,983,000 JPY
950,188,000 JPY
4,751,494,000 JPY
4,751,285,000 JPY
950,188,000 JPY
4,660,856,000 JPY
950,188,000 JPY
2,905,451,000 JPY
-174,983,000 JPY
980,201,000 JPY
JPY
2,995,880,000 JPY
208,000 JPY
980,201,000 JPY
2,905,451,000 JPY
JPY
-174,983,000 JPY
4,467,843,000 JPY
-174,983,000 JPY
949,898,000 JPY
2,713,018,000 JPY
JPY
4,481,181,000 JPY
2,726,270,000 JPY
949,898,000 JPY
2,726,270,000 JPY
979,911,000 JPY
949,898,000 JPY
4,481,096,000 JPY
85,000 JPY
85,000 JPY
4,472,196,000 JPY
979,911,000 JPY
4,268,000 JPY
Liabilities and net assets
12,122,962,000 JPY
9,525,756,000 JPY
9,584,366,000 JPY
10,302,784,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.