Semi-Annual Balance Sheet

BEAUTY GARAGE Inc. - Filing #7315089

Concept As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2024-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2023-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,523,768,000 JPY
1,862,745,000 JPY
1,781,785,000 JPY
3,383,182,000 JPY
Investments in leases
242,469,000 JPY
188,990,000 JPY
Other
571,070,000 JPY
100,718,000 JPY
211,285,000 JPY
509,071,000 JPY
Allowance for doubtful accounts
-20,226,000 JPY
-8,674,000 JPY
-8,532,000 JPY
-14,883,000 JPY
Current assets
10,921,420,000 JPY
7,254,300,000 JPY
6,474,585,000 JPY
9,739,925,000 JPY
Prepaid expenses
108,590,000 JPY
96,101,000 JPY
Non-current assets
Property, plant and equipment
325,832,000 JPY
183,465,000 JPY
215,222,000 JPY
377,523,000 JPY
Property, plant and equipment
Buildings
Buildings, net
207,026,000 JPY
111,073,000 JPY
126,017,000 JPY
219,925,000 JPY
Machinery and equipment
Machinery and equipment, net
29,497,000 JPY
27,256,000 JPY
33,565,000 JPY
36,897,000 JPY
Vehicles
Vehicles, net
1,075,000 JPY
638,000 JPY
142,000 JPY
2,019,000 JPY
Land
39,870,000 JPY
38,099,000 JPY
Other
JPY
20,774,000 JPY
Accumulated depreciation
-831,438,000 JPY
-738,839,000 JPY
Intangible assets
Intangible assets
542,533,000 JPY
313,260,000 JPY
284,590,000 JPY
610,208,000 JPY
Goodwill
JPY
JPY
207,837,000 JPY
207,837,000 JPY
24,185,000 JPY
JPY
JPY
JPY
JPY
277,712,000 JPY
JPY
277,712,000 JPY
Software
327,012,000 JPY
287,103,000 JPY
270,317,000 JPY
308,956,000 JPY
Other
7,684,000 JPY
1,971,000 JPY
14,273,000 JPY
23,539,000 JPY
Investments and other assets
Investment securities
196,868,000 JPY
91,284,000 JPY
0 JPY
85,083,000 JPY
Shares of subsidiaries and associates
503,989,000 JPY
592,755,000 JPY
Investments and other assets
1,834,804,000 JPY
1,723,357,000 JPY
1,514,669,000 JPY
1,336,161,000 JPY
Investments in capital of subsidiaries and associates
278,354,000 JPY
266,105,000 JPY
Long-term loans receivable from subsidiaries and associates
112,463,000 JPY
116,811,000 JPY
Long-term prepaid expenses
18,000,000 JPY
24,124,000 JPY
Deferred tax assets
313,785,000 JPY
253,780,000 JPY
221,831,000 JPY
278,420,000 JPY
Other
85,378,000 JPY
43,659,000 JPY
37,800,000 JPY
84,715,000 JPY
Allowance for doubtful accounts
-2,748,000 JPY
-14,311,000 JPY
-13,553,000 JPY
-2,748,000 JPY
Non-current assets
2,703,170,000 JPY
2,220,083,000 JPY
2,014,482,000 JPY
2,323,893,000 JPY
Assets
13,624,591,000 JPY
9,474,383,000 JPY
8,489,068,000 JPY
12,063,819,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,298,700,000 JPY
1,136,079,000 JPY
Short-term borrowings
5,000,000 JPY
15,000,000 JPY
Income taxes payable
381,522,000 JPY
243,460,000 JPY
221,378,000 JPY
321,576,000 JPY
Asset retirement obligations
3,231,000 JPY
JPY
Other
602,266,000 JPY
7,362,000 JPY
15,071,000 JPY
742,220,000 JPY
Advances received
523,389,000 JPY
88,692,000 JPY
111,660,000 JPY
632,438,000 JPY
Current liabilities
4,594,700,000 JPY
2,805,862,000 JPY
2,755,077,000 JPY
4,463,314,000 JPY
Accounts payable - other
394,208,000 JPY
295,710,000 JPY
319,844,000 JPY
413,393,000 JPY
Non-current liabilities
Non-current liabilities
1,890,178,000 JPY
1,058,611,000 JPY
800,808,000 JPY
1,355,871,000 JPY
Long-term borrowings
1,085,531,000 JPY
725,592,000 JPY
514,481,000 JPY
769,311,000 JPY
Asset retirement obligations
65,223,000 JPY
54,856,000 JPY
54,798,000 JPY
65,163,000 JPY
Other
434,208,000 JPY
21,924,000 JPY
21,898,000 JPY
302,699,000 JPY
Liabilities
6,484,879,000 JPY
3,864,474,000 JPY
3,555,885,000 JPY
5,819,186,000 JPY
Other liabilities
Provision for bonuses
89,396,000 JPY
59,230,000 JPY
48,920,000 JPY
79,629,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
Capital surplus
Legal capital surplus
719,652,000 JPY
719,652,000 JPY
Other capital surplus
85,181,000 JPY
57,883,000 JPY
Capital surplus
794,585,000 JPY
804,833,000 JPY
777,535,000 JPY
771,686,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
4,114,522,000 JPY
3,482,509,000 JPY
Other retained earnings
Retained earnings
5,469,011,000 JPY
4,114,522,000 JPY
3,482,509,000 JPY
4,586,557,000 JPY
Treasury shares
-80,608,000 JPY
-80,608,000 JPY
-95,247,000 JPY
-95,247,000 JPY
Shareholders' equity
6,951,373,000 JPY
5,607,132,000 JPY
4,933,182,000 JPY
6,031,381,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,776,000 JPY
2,776,000 JPY
JPY
JPY
Valuation and translation adjustments
-1,088,000 JPY
2,776,000 JPY
JPY
5,389,000 JPY
Net assets
5,469,011,000 JPY
-80,608,000 JPY
85,181,000 JPY
2,776,000 JPY
768,385,000 JPY
7,139,712,000 JPY
5,609,909,000 JPY
6,951,373,000 JPY
-3,864,000 JPY
-1,088,000 JPY
768,385,000 JPY
2,776,000 JPY
4,114,522,000 JPY
189,426,000 JPY
5,607,132,000 JPY
794,585,000 JPY
719,652,000 JPY
804,833,000 JPY
-80,608,000 JPY
4,114,522,000 JPY
2,776,000 JPY
4,933,182,000 JPY
-95,247,000 JPY
719,652,000 JPY
6,244,632,000 JPY
JPY
6,031,381,000 JPY
777,535,000 JPY
4,933,182,000 JPY
5,389,000 JPY
JPY
771,686,000 JPY
3,482,509,000 JPY
-95,247,000 JPY
768,385,000 JPY
207,862,000 JPY
4,586,557,000 JPY
5,389,000 JPY
768,385,000 JPY
3,482,509,000 JPY
57,883,000 JPY
JPY
3,185,000 JPY
-104,307,000 JPY
5,267,100,000 JPY
-104,307,000 JPY
3,185,000 JPY
780,534,000 JPY
3,822,488,000 JPY
51,318,000 JPY
4,365,359,000 JPY
2,930,310,000 JPY
719,652,000 JPY
2,930,310,000 JPY
768,385,000 JPY
770,971,000 JPY
4,365,359,000 JPY
5,468,778,000 JPY
768,385,000 JPY
198,492,000 JPY
Liabilities and net assets
13,624,591,000 JPY
9,474,383,000 JPY
8,489,068,000 JPY
12,063,819,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.