Quarterly Balance Sheet
| Concept |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2024-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2023-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
As at 2022-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — |
4,901,127,000
JPY
|
4,168,476,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,146,922,000
JPY
|
— | — |
4,818,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — |
1,433,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,545,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
84,993,000
JPY
|
158,927,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
162,649,000
JPY
|
— | — |
72,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — |
-3,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-5,119,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — |
5,509,690,000
JPY
|
4,419,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,519,421,000
JPY
|
— | — |
5,572,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — |
69,923,000
JPY
|
34,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
56,966,000
JPY
|
— | — |
59,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tools, furniture and fixtures | — | — | — | — | — | — |
233,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
222,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — |
-206,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-188,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — | — |
27,569,000
JPY
|
15,769,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,866,000
JPY
|
— | — |
33,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — |
74,326,000
JPY
|
2,179,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,641,000
JPY
|
— | — |
114,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — |
25,666,000
JPY
|
— | — | — | — | — |
JPY
|
— | — |
JPY
|
— | — | — | — |
25,666,000
JPY
|
— | — |
JPY
|
— | — | — |
69,666,000
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
JPY
|
69,666,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — |
43,312,000
JPY
|
2,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,625,000
JPY
|
— | — |
37,380,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
5,347,000
JPY
|
16,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,000
JPY
|
— | — |
7,742,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — |
548,553,000
JPY
|
1,188,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,343,685,000
JPY
|
— | — |
534,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — |
424,611,000
JPY
|
424,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
424,101,000
JPY
|
— | — |
424,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares of subsidiaries and associates | — | — | — | — | — | — | — |
736,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
736,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable from subsidiaries and associates | — | — | — | — | — | — | — |
456,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
360,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — |
14,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — |
43,731,000
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,009,000
JPY
|
— | — |
57,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
80,211,000
JPY
|
1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,000,000
JPY
|
— | — |
52,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — |
-456,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-252,817,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — |
692,804,000
JPY
|
1,225,437,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,404,294,000
JPY
|
— | — |
708,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — |
5,492,555,000
JPY
|
693,972,000
JPY
|
— | — |
6,202,494,000
JPY
|
5,644,657,000
JPY
|
— | — | — |
709,938,000
JPY
|
— | — | — |
41,897,000
JPY
|
— | — | — | — |
652,075,000
JPY
|
— | — |
15,966,000
JPY
|
5,923,715,000
JPY
|
— | — |
6,280,976,000
JPY
|
— |
60,982,000
JPY
|
670,874,000
JPY
|
— |
731,856,000
JPY
|
— | — | — | — |
5,549,120,000
JPY
|
— | — | — | — | — | — |
80,467,000
JPY
|
590,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — |
87,960,000
JPY
|
8,504,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,844,000
JPY
|
— | — |
11,126,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
57,678,000
JPY
|
15,334,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — |
51,651,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — |
516,987,000
JPY
|
115,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
235,753,000
JPY
|
— | — |
531,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset retirement obligations | — | — | — | — | — | — |
5,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — |
8,217,000
JPY
|
2,402,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — |
534,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — |
525,205,000
JPY
|
117,817,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
235,753,000
JPY
|
— | — |
531,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — |
1,476,343,000
JPY
|
1,476,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,476,343,000
JPY
|
— | — |
1,476,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — |
1,401,720,000
JPY
|
1,401,718,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,401,718,000
JPY
|
— | — |
1,401,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — |
4,359,582,000
JPY
|
4,246,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,359,412,000
JPY
|
— | — |
4,318,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — |
-1,598,152,000
JPY
|
-1,598,152,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,549,910,000
JPY
|
— | — |
-1,549,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — |
5,639,493,000
JPY
|
5,526,081,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,687,563,000
JPY
|
— | — |
5,646,716,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — |
758,000
JPY
|
758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
397,000
JPY
|
— | — |
397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — |
37,795,000
JPY
|
758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
397,000
JPY
|
— | — |
102,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
4,359,582,000
JPY
|
-1,598,152,000
JPY
|
— | — |
758,000
JPY
|
1,476,343,000
JPY
|
5,677,289,000
JPY
|
5,526,839,000
JPY
|
5,639,493,000
JPY
|
37,036,000
JPY
|
37,795,000
JPY
|
— | — |
1,476,343,000
JPY
|
758,000
JPY
|
— |
4,246,171,000
JPY
|
5,526,081,000
JPY
|
1,401,720,000
JPY
|
1,401,718,000
JPY
|
— |
-1,598,152,000
JPY
|
758,000
JPY
|
— |
5,687,961,000
JPY
|
-1,549,910,000
JPY
|
1,401,718,000
JPY
|
5,749,152,000
JPY
|
397,000
JPY
|
— | — |
5,646,716,000
JPY
|
— |
5,687,563,000
JPY
|
102,435,000
JPY
|
397,000
JPY
|
1,401,720,000
JPY
|
— |
-1,549,910,000
JPY
|
— |
1,476,343,000
JPY
|
JPY
|
4,318,563,000
JPY
|
102,037,000
JPY
|
— | — |
1,476,343,000
JPY
|
4,359,412,000
JPY
|
397,000
JPY
|
103,167,000
JPY
|
-1,291,985,000
JPY
|
6,412,132,000
JPY
|
314,000
JPY
|
-1,291,985,000
JPY
|
103,481,000
JPY
|
314,000
JPY
|
1,401,720,000
JPY
|
4,826,054,000
JPY
|
314,000
JPY
|
6,212,133,000
JPY
|
4,625,742,000
JPY
|
1,401,718,000
JPY
|
1,476,343,000
JPY
|
6,211,819,000
JPY
|
6,520,514,000
JPY
|
1,476,343,000
JPY
|
4,900,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — |
6,202,494,000
JPY
|
5,644,657,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,923,715,000
JPY
|
— | — |
6,280,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |