Quarterly Statement Of Cash Flows

Smaregi,Inc. - Filing #7314421

Concept 2023-05-01 to
2024-04-30
As at
2024-04-30
2022-05-01 to
2023-04-30
As at
2023-04-30
As at
2022-04-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,663,649,000 JPY
954,660,000 JPY
Depreciation
214,489,000 JPY
150,444,000 JPY
Impairment losses
33,113,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-121,000 JPY
-10,916,000 JPY
Interest and dividend income
-44,000 JPY
-187,000 JPY
Decrease (increase) in trade receivables
-62,324,000 JPY
-4,561,000 JPY
Decrease (increase) in inventories
-244,208,000 JPY
-88,166,000 JPY
Increase (decrease) in trade payables
105,236,000 JPY
9,348,000 JPY
Other, net
18,744,000 JPY
147,780,000 JPY
Subtotal
1,968,312,000 JPY
1,182,335,000 JPY
Interest and dividends received
44,000 JPY
187,000 JPY
Income taxes paid
-257,025,000 JPY
-196,083,000 JPY
Net cash provided by (used in) operating activities
1,711,332,000 JPY
986,440,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-277,170,000 JPY
-69,367,000 JPY
Purchase of investment securities
-22,401,000 JPY
-19,880,000 JPY
Other, net
6,198,000 JPY
-273,000 JPY
Net cash provided by (used in) investing activities
-393,085,000 JPY
-310,728,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
8,844,000 JPY
370,000 JPY
Purchase of treasury shares
JPY
-448,175,000 JPY
Other, net
JPY
-134,000 JPY
Net cash provided by (used in) financing activities
8,844,000 JPY
-447,939,000 JPY
Net increase (decrease) in cash and cash equivalents
1,327,091,000 JPY
227,771,000 JPY
Cash and cash equivalents
5,284,561,000 JPY
3,957,469,000 JPY
3,511,282,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.