Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
201,439,000 JPY
206,049,000 JPY
4,610,000 JPY
JPY
Accumulated depreciation
-1,524,000 JPY
-3,214,000 JPY
-768,000 JPY
JPY
Buildings, net
199,914,000 JPY
202,834,000 JPY
3,841,000 JPY
JPY
Property, plant and equipment
341,931,000 JPY
422,733,000 JPY
44,905,000 JPY
2,788,000 JPY
Construction in progress
2,662,000 JPY
2,662,000 JPY
JPY
JPY
Own-used assets
Tools, furniture and fixtures
146,956,000 JPY
257,448,000 JPY
91,334,000 JPY
14,577,000 JPY
Accumulated depreciation
-7,601,000 JPY
-40,211,000 JPY
-50,270,000 JPY
-11,789,000 JPY
Tools, furniture and fixtures, net
139,355,000 JPY
217,237,000 JPY
41,063,000 JPY
2,788,000 JPY
Intangible assets
JPY
538,055,000 JPY
660,232,000 JPY
290,000 JPY
Goodwill
502,590,000 JPY
628,237,000 JPY
Software
JPY
290,000 JPY
Other
35,465,000 JPY
31,994,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
703,492,000 JPY
703,492,000 JPY
741,476,000 JPY
741,476,000 JPY
Shares of subsidiaries and associates
1,460,626,000 JPY
1,462,412,000 JPY
Investments and other assets
10,147,456,000 JPY
1,496,301,000 JPY
1,114,315,000 JPY
12,406,477,000 JPY
Long-term loans receivable
JPY
500,000,000 JPY
Deferred tax assets
108,895,000 JPY
350,821,000 JPY
201,808,000 JPY
97,348,000 JPY
Other
307,400,000 JPY
441,987,000 JPY
171,030,000 JPY
81,674,000 JPY
Investments in capital of subsidiaries and associates
12,100,000 JPY
12,100,000 JPY
Investments in other securities of subsidiaries and associates
7,554,942,000 JPY
9,511,465,000 JPY
Non-current assets
10,489,388,000 JPY
2,457,090,000 JPY
1,819,452,000 JPY
12,409,556,000 JPY
Other assets
Current assets
Cash and deposits
3,231,380,000 JPY
8,729,867,000 JPY
5,695,427,000 JPY
2,888,909,000 JPY
Accounts receivable - trade
746,478,000 JPY
249,667,000 JPY
Accounts receivable - other
488,572,000 JPY
652,341,000 JPY
Other
257,708,000 JPY
1,582,497,000 JPY
841,317,000 JPY
209,508,000 JPY
Current assets
5,272,313,000 JPY
47,447,842,000 JPY
37,566,636,000 JPY
3,750,759,000 JPY
Other assets
Assets
38,015,007,000 JPY
5,024,278,000 JPY
2,456,695,000 JPY
45,495,981,000 JPY
15,761,701,000 JPY
45,495,981,000 JPY
4,408,951,000 JPY
49,904,933,000 JPY
2,046,770,000 JPY
33,123,188,000 JPY
1,990,230,000 JPY
37,160,190,000 JPY
37,160,190,000 JPY
39,386,089,000 JPY
2,225,899,000 JPY
16,160,315,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
1,324,263,000 JPY
30,443,115,000 JPY
23,911,730,000 JPY
760,573,000 JPY
Long-term borrowings
1,262,727,000 JPY
11,721,907,000 JPY
4,445,000,000 JPY
760,000,000 JPY
Deferred tax liabilities
JPY
875,281,000 JPY
Other
3,095,000 JPY
1,805,417,000 JPY
297,842,000 JPY
573,000 JPY
Current liabilities
1,830,225,000 JPY
3,673,498,000 JPY
4,548,515,000 JPY
5,367,878,000 JPY
Short-term borrowings
140,000,000 JPY
340,000,000 JPY
830,046,000 JPY
3,120,046,000 JPY
Accounts payable - trade
99,559,000 JPY
54,756,000 JPY
Accounts payable - other
708,283,000 JPY
1,463,787,000 JPY
Income taxes payable
JPY
635,804,000 JPY
668,181,000 JPY
536,651,000 JPY
Other
115,530,000 JPY
1,575,835,000 JPY
2,615,568,000 JPY
25,265,000 JPY
Current liabilities
Current portion of long-term borrowings
611,149,000 JPY
637,969,000 JPY
98,909,000 JPY
38,909,000 JPY
Provision for bonuses
9,788,000 JPY
58,855,000 JPY
29,053,000 JPY
11,218,000 JPY
Provisions
Liabilities
28,868,800,000 JPY
1,956,161,000 JPY
1,881,159,000 JPY
32,706,120,000 JPY
3,154,489,000 JPY
32,706,120,000 JPY
1,410,494,000 JPY
34,116,614,000 JPY
1,484,392,000 JPY
23,441,793,000 JPY
1,255,947,000 JPY
26,182,133,000 JPY
26,182,133,000 JPY
28,460,246,000 JPY
2,278,112,000 JPY
6,128,452,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,602,518,000 JPY
15,783,624,000 JPY
10,925,843,000 JPY
10,031,863,000 JPY
Share capital
1,677,454,000 JPY
1,677,454,000 JPY
987,243,000 JPY
987,243,000 JPY
Capital surplus
1,109,387,000 JPY
1,101,086,000 JPY
410,875,000 JPY
419,176,000 JPY
Legal capital surplus
1,109,387,000 JPY
419,176,000 JPY
Retained earnings
9,816,629,000 JPY
13,006,037,000 JPY
9,528,546,000 JPY
8,626,265,000 JPY
Legal retained earnings
2,897,000 JPY
2,897,000 JPY
Other retained earnings
Retained earnings brought forward
9,813,732,000 JPY
8,623,367,000 JPY
Treasury shares
-952,000 JPY
-952,000 JPY
-821,000 JPY
-821,000 JPY
Share acquisition rights
4,694,000 JPY
4,694,000 JPY
JPY
JPY
Net assets
1,677,454,000 JPY
1,677,454,000 JPY
9,813,732,000 JPY
15,783,624,000 JPY
12,607,212,000 JPY
1,101,086,000 JPY
1,109,387,000 JPY
-952,000 JPY
15,788,318,000 JPY
4,694,000 JPY
1,109,387,000 JPY
-952,000 JPY
12,602,518,000 JPY
13,006,037,000 JPY
9,816,629,000 JPY
4,694,000 JPY
2,897,000 JPY
419,176,000 JPY
-821,000 JPY
-821,000 JPY
8,626,265,000 JPY
987,243,000 JPY
10,925,843,000 JPY
410,875,000 JPY
10,925,843,000 JPY
JPY
JPY
2,897,000 JPY
JPY
987,243,000 JPY
10,031,863,000 JPY
9,528,546,000 JPY
8,623,367,000 JPY
419,176,000 JPY
10,031,863,000 JPY
987,243,000 JPY
8,628,565,000 JPY
1,037,479,000 JPY
987,243,000 JPY
5,777,347,000 JPY
419,176,000 JPY
7,591,086,000 JPY
7,186,041,000 JPY
6,185,289,000 JPY
419,176,000 JPY
419,176,000 JPY
-623,000 JPY
5,780,244,000 JPY
-623,000 JPY
7,186,041,000 JPY
2,897,000 JPY
Liabilities and net assets
15,761,701,000 JPY
49,904,933,000 JPY
39,386,089,000 JPY
16,160,315,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.