Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
As at 2023-12-31 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes |
1,696,000,000
JPY
|
— | — |
2,064,000,000
JPY
|
— | — |
| Depreciation |
931,000,000
JPY
|
— | — |
921,000,000
JPY
|
— | — |
| Amortization of goodwill |
1,000,000
JPY
|
— | — |
1,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts |
-7,000,000
JPY
|
— | — |
-2,000,000
JPY
|
— | — |
| Interest and dividend income |
-29,000,000
JPY
|
— | — |
-25,000,000
JPY
|
— | — |
| Interest expenses |
46,000,000
JPY
|
— | — |
47,000,000
JPY
|
— | — |
| Increase (decrease) in retirement benefit liability |
1,000,000
JPY
|
— | — |
-28,000,000
JPY
|
— | — |
| Share of loss (profit) of entities accounted for using equity method |
-72,000,000
JPY
|
— | — |
-18,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables |
692,000,000
JPY
|
— | — |
2,301,000,000
JPY
|
— | — |
| Decrease (increase) in inventories |
-1,126,000,000
JPY
|
— | — |
-1,666,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables |
184,000,000
JPY
|
— | — |
-321,000,000
JPY
|
— | — |
| Other, net |
-695,000,000
JPY
|
— | — |
-158,000,000
JPY
|
— | — |
| Subtotal |
1,008,000,000
JPY
|
— | — |
7,000,000
JPY
|
— | — |
| Interest and dividends received |
94,000,000
JPY
|
— | — |
25,000,000
JPY
|
— | — |
| Interest paid |
-62,000,000
JPY
|
— | — |
-61,000,000
JPY
|
— | — |
| Net cash provided by (used in) operating activities |
495,000,000
JPY
|
— | — |
-94,000,000
JPY
|
— | — |
| Cash flows from investing activities | ||||||
| Purchase of investment securities |
-3,000,000
JPY
|
— | — |
-3,000,000
JPY
|
— | — |
| Proceeds from sale of investment securities |
JPY
|
— | — |
17,000,000
JPY
|
— | — |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation |
JPY
|
— | — |
119,000,000
JPY
|
— | — |
| Other, net |
-47,000,000
JPY
|
— | — |
-38,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities |
-752,000,000
JPY
|
— | — |
532,000,000
JPY
|
— | — |
| Cash flows from financing activities | ||||||
| Repayments of long-term borrowings |
-300,000,000
JPY
|
— | — |
-300,000,000
JPY
|
— | — |
| Purchase of treasury shares |
-245,000,000
JPY
|
— | — |
0
JPY
|
— | — |
| Dividends paid |
-469,000,000
JPY
|
— | — |
-293,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities |
414,000,000
JPY
|
— | — |
-716,000,000
JPY
|
— | — |
| Dividends paid to non-controlling interests |
-3,000,000
JPY
|
— | — |
-3,000,000
JPY
|
— | — |
| Other, net |
0
JPY
|
— | — |
-3,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents |
157,000,000
JPY
|
— | — |
-278,000,000
JPY
|
— | — |
| Cash and cash equivalents | — |
982,000,000
JPY
|
824,000,000
JPY
|
— |
616,000,000
JPY
|
894,000,000
JPY
|