Consolidated Balance Sheet

GSI Creos Corporation - Filing #7313584

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
3,250,000,000 JPY
3,248,000,000 JPY
Accumulated depreciation
-2,493,000,000 JPY
-2,465,000,000 JPY
Buildings and structures, net
756,000,000 JPY
783,000,000 JPY
Buildings, net
500,000,000 JPY
470,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
2,148,000,000 JPY
2,133,000,000 JPY
Accumulated depreciation
-2,122,000,000 JPY
-2,116,000,000 JPY
Machinery, equipment and vehicles, net
26,000,000 JPY
17,000,000 JPY
Land
2,048,000,000 JPY
2,365,000,000 JPY
2,048,000,000 JPY
2,393,000,000 JPY
Leased assets
1,016,000,000 JPY
516,000,000 JPY
Accumulated depreciation
-506,000,000 JPY
-260,000,000 JPY
Leased assets, net
60,000,000 JPY
510,000,000 JPY
73,000,000 JPY
256,000,000 JPY
Construction in progress
JPY
122,000,000 JPY
Property, plant and equipment
2,654,000,000 JPY
3,741,000,000 JPY
2,633,000,000 JPY
3,659,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
379,000,000 JPY
JPY
JPY
JPY
379,000,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
436,000,000 JPY
JPY
436,000,000 JPY
JPY
Other
22,000,000 JPY
140,000,000 JPY
22,000,000 JPY
112,000,000 JPY
Leased assets
98,000,000 JPY
111,000,000 JPY
168,000,000 JPY
187,000,000 JPY
Other intangible assets
Intangible assets
144,000,000 JPY
631,000,000 JPY
226,000,000 JPY
736,000,000 JPY
Software
23,000,000 JPY
34,000,000 JPY
Investments and other assets
Investment securities
5,154,000,000 JPY
5,483,000,000 JPY
5,585,000,000 JPY
5,716,000,000 JPY
Investments in capital
34,000,000 JPY
869,000,000 JPY
9,000,000 JPY
791,000,000 JPY
Long-term loans receivable
JPY
7,000,000 JPY
0 JPY
12,000,000 JPY
Deferred tax assets
97,000,000 JPY
55,000,000 JPY
Other
57,000,000 JPY
585,000,000 JPY
65,000,000 JPY
608,000,000 JPY
Allowance for doubtful accounts
-663,000,000 JPY
-74,000,000 JPY
-607,000,000 JPY
-111,000,000 JPY
Retirement benefit asset
420,000,000 JPY
496,000,000 JPY
Long-term prepaid expenses
8,000,000 JPY
10,000,000 JPY
Investments and other assets
10,382,000,000 JPY
7,389,000,000 JPY
10,596,000,000 JPY
7,570,000,000 JPY
Non-current assets
13,181,000,000 JPY
11,761,000,000 JPY
13,455,000,000 JPY
11,965,000,000 JPY
Current assets
Cash and deposits
6,419,000,000 JPY
8,352,000,000 JPY
6,260,000,000 JPY
8,078,000,000 JPY
Notes receivable - trade
1,384,000,000 JPY
1,486,000,000 JPY
1,507,000,000 JPY
1,649,000,000 JPY
Accounts receivable - trade
13,647,000,000 JPY
31,798,000,000 JPY
10,226,000,000 JPY
24,703,000,000 JPY
Short-term loans receivable
JPY
480,000,000 JPY
Accounts receivable - other
1,368,000,000 JPY
1,533,000,000 JPY
Merchandise and finished goods
10,179,000,000 JPY
8,960,000,000 JPY
Work in process
1,014,000,000 JPY
1,041,000,000 JPY
631,000,000 JPY
677,000,000 JPY
Advance payments to suppliers
292,000,000 JPY
364,000,000 JPY
Other
176,000,000 JPY
2,958,000,000 JPY
93,000,000 JPY
2,960,000,000 JPY
Allowance for doubtful accounts
-405,000,000 JPY
-450,000,000 JPY
-118,000,000 JPY
-175,000,000 JPY
Current assets
31,989,000,000 JPY
57,650,000,000 JPY
28,266,000,000 JPY
48,963,000,000 JPY
Assets
7,255,000,000 JPY
30,277,000,000 JPY
45,170,000,000 JPY
5,246,000,000 JPY
6,305,000,000 JPY
5,090,000,000 JPY
1,883,000,000 JPY
6,262,000,000 JPY
7,090,000,000 JPY
69,412,000,000 JPY
62,157,000,000 JPY
8,748,000,000 JPY
41,721,000,000 JPY
6,040,000,000 JPY
6,032,000,000 JPY
24,290,000,000 JPY
5,525,000,000 JPY
5,099,000,000 JPY
3,341,000,000 JPY
1,851,000,000 JPY
60,929,000,000 JPY
52,181,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,000,000,000 JPY
1,153,000,000 JPY
1,000,000,000 JPY
1,236,000,000 JPY
Deferred tax liabilities
356,000,000 JPY
411,000,000 JPY
610,000,000 JPY
654,000,000 JPY
Lease liabilities
71,000,000 JPY
381,000,000 JPY
92,000,000 JPY
201,000,000 JPY
Retirement benefit liability
72,000,000 JPY
76,000,000 JPY
Non-current liabilities
1,427,000,000 JPY
2,026,000,000 JPY
1,702,000,000 JPY
2,177,000,000 JPY
Asset retirement obligations
7,000,000 JPY
8,000,000 JPY
Current liabilities
Short-term borrowings
8,628,000,000 JPY
12,821,000,000 JPY
8,228,000,000 JPY
10,919,000,000 JPY
Notes and accounts payable - trade
23,959,000,000 JPY
18,514,000,000 JPY
Deposits received
913,000,000 JPY
380,000,000 JPY
Accounts payable - other
1,290,000,000 JPY
1,082,000,000 JPY
Income taxes payable
285,000,000 JPY
341,000,000 JPY
46,000,000 JPY
123,000,000 JPY
Lease liabilities
30,000,000 JPY
196,000,000 JPY
30,000,000 JPY
106,000,000 JPY
Current portion of long-term borrowings
83,000,000 JPY
90,000,000 JPY
Accrued expenses
24,000,000 JPY
0 JPY
Provisions
Provision for bonuses
300,000,000 JPY
486,000,000 JPY
306,000,000 JPY
448,000,000 JPY
Other
22,000,000 JPY
2,914,000,000 JPY
525,000,000 JPY
3,190,000,000 JPY
Current liabilities
25,218,000,000 JPY
41,456,000,000 JPY
21,878,000,000 JPY
34,239,000,000 JPY
Provision for bonuses for directors (and other officers)
33,000,000 JPY
33,000,000 JPY
30,000,000 JPY
32,000,000 JPY
Liabilities
26,646,000,000 JPY
43,482,000,000 JPY
23,580,000,000 JPY
36,416,000,000 JPY
Liabilities and net assets
Shareholders' equity
16,826,000,000 JPY
23,135,000,000 JPY
16,204,000,000 JPY
22,154,000,000 JPY
Share capital
7,186,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
Capital surplus
917,000,000 JPY
859,000,000 JPY
913,000,000 JPY
855,000,000 JPY
Retained earnings
9,009,000,000 JPY
15,377,000,000 JPY
8,396,000,000 JPY
14,405,000,000 JPY
Treasury shares
-287,000,000 JPY
-287,000,000 JPY
-291,000,000 JPY
-291,000,000 JPY
Valuation and translation adjustments
1,697,000,000 JPY
2,793,000,000 JPY
1,936,000,000 JPY
2,358,000,000 JPY
Valuation difference on available-for-sale securities
1,713,000,000 JPY
1,725,000,000 JPY
1,918,000,000 JPY
1,926,000,000 JPY
Deferred gains or losses on hedges
-15,000,000 JPY
-15,000,000 JPY
17,000,000 JPY
17,000,000 JPY
Foreign currency translation adjustment
1,053,000,000 JPY
295,000,000 JPY
Net assets
2,793,000,000 JPY
1,713,000,000 JPY
9,009,000,000 JPY
277,000,000 JPY
1,053,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
8,732,000,000 JPY
4,000,000 JPY
1,697,000,000 JPY
23,135,000,000 JPY
18,524,000,000 JPY
1,725,000,000 JPY
859,000,000 JPY
917,000,000 JPY
-287,000,000 JPY
-287,000,000 JPY
31,000,000 JPY
25,929,000,000 JPY
913,000,000 JPY
16,826,000,000 JPY
15,377,000,000 JPY
-15,000,000 JPY
-15,000,000 JPY
913,000,000 JPY
-291,000,000 JPY
8,396,000,000 JPY
1,918,000,000 JPY
17,000,000 JPY
1,936,000,000 JPY
1,926,000,000 JPY
855,000,000 JPY
197,000,000 JPY
18,140,000,000 JPY
14,405,000,000 JPY
8,199,000,000 JPY
913,000,000 JPY
-291,000,000 JPY
JPY
7,186,000,000 JPY
22,154,000,000 JPY
2,358,000,000 JPY
17,000,000 JPY
295,000,000 JPY
119,000,000 JPY
24,512,000,000 JPY
7,186,000,000 JPY
16,204,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
6,682,000,000 JPY
4,000,000 JPY
2,215,000,000 JPY
21,301,000,000 JPY
2,216,000,000 JPY
859,000,000 JPY
144,000,000 JPY
917,000,000 JPY
-230,000,000 JPY
4,000,000 JPY
-230,000,000 JPY
23,239,000,000 JPY
4,000,000 JPY
913,000,000 JPY
14,716,000,000 JPY
13,485,000,000 JPY
16,932,000,000 JPY
1,938,000,000 JPY
2,211,000,000 JPY
-427,000,000 JPY
6,842,000,000 JPY
159,000,000 JPY
Liabilities and net assets
45,170,000,000 JPY
69,412,000,000 JPY
41,721,000,000 JPY
60,929,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
31,000,000 JPY
119,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.