Consolidated Balance Sheet

GSI Creos Corporation - Filing #7313581

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
13,455,000,000 JPY
11,965,000,000 JPY
13,077,000,000 JPY
13,477,000,000 JPY
Investments and other assets
10,596,000,000 JPY
7,570,000,000 JPY
8,572,000,000 JPY
11,195,000,000 JPY
Investment securities
5,585,000,000 JPY
5,716,000,000 JPY
6,129,000,000 JPY
6,007,000,000 JPY
Investments in capital
9,000,000 JPY
791,000,000 JPY
853,000,000 JPY
126,000,000 JPY
Long-term loans receivable
0 JPY
12,000,000 JPY
507,000,000 JPY
481,000,000 JPY
Long-term prepaid expenses
10,000,000 JPY
11,000,000 JPY
Deferred tax assets
55,000,000 JPY
48,000,000 JPY
Allowance for doubtful accounts
-607,000,000 JPY
-111,000,000 JPY
-199,000,000 JPY
-596,000,000 JPY
Other
65,000,000 JPY
608,000,000 JPY
726,000,000 JPY
65,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
3,248,000,000 JPY
4,096,000,000 JPY
Accumulated depreciation
-2,465,000,000 JPY
-2,827,000,000 JPY
Buildings and structures, net
783,000,000 JPY
1,268,000,000 JPY
Buildings, net
470,000,000 JPY
504,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
2,133,000,000 JPY
2,668,000,000 JPY
Accumulated depreciation
-2,116,000,000 JPY
-2,530,000,000 JPY
Machinery, equipment and vehicles, net
17,000,000 JPY
137,000,000 JPY
Land
2,048,000,000 JPY
2,393,000,000 JPY
2,409,000,000 JPY
1,403,000,000 JPY
Leased assets
516,000,000 JPY
409,000,000 JPY
Accumulated depreciation
-260,000,000 JPY
-185,000,000 JPY
Leased assets, net
73,000,000 JPY
256,000,000 JPY
223,000,000 JPY
22,000,000 JPY
Construction in progress
122,000,000 JPY
JPY
Property, plant and equipment
2,633,000,000 JPY
3,659,000,000 JPY
4,148,000,000 JPY
1,995,000,000 JPY
Intangible assets
Goodwill
436,000,000 JPY
JPY
436,000,000 JPY
JPY
JPY
Leased assets
168,000,000 JPY
187,000,000 JPY
251,000,000 JPY
230,000,000 JPY
Other intangible assets
Other
57,000,000 JPY
112,000,000 JPY
105,000,000 JPY
56,000,000 JPY
Intangible assets
226,000,000 JPY
736,000,000 JPY
357,000,000 JPY
287,000,000 JPY
Investments and other assets
Retirement benefit asset
496,000,000 JPY
506,000,000 JPY
Current assets
Cash and deposits
6,260,000,000 JPY
8,078,000,000 JPY
14,594,000,000 JPY
9,153,000,000 JPY
Notes and accounts receivable - trade
JPY
22,803,000,000 JPY
Notes receivable - trade
1,507,000,000 JPY
1,649,000,000 JPY
JPY
1,555,000,000 JPY
Accounts receivable - trade
10,226,000,000 JPY
24,703,000,000 JPY
JPY
9,771,000,000 JPY
Short-term loans receivable
480,000,000 JPY
JPY
Accounts receivable - other
1,533,000,000 JPY
226,000,000 JPY
Merchandise and finished goods
8,960,000,000 JPY
8,534,000,000 JPY
Work in process
631,000,000 JPY
677,000,000 JPY
749,000,000 JPY
692,000,000 JPY
Other
457,000,000 JPY
2,960,000,000 JPY
737,000,000 JPY
134,000,000 JPY
Allowance for doubtful accounts
-118,000,000 JPY
-175,000,000 JPY
-158,000,000 JPY
-136,000,000 JPY
Current assets
28,266,000,000 JPY
48,963,000,000 JPY
47,387,000,000 JPY
27,998,000,000 JPY
Assets
8,748,000,000 JPY
41,721,000,000 JPY
16,324,000,000 JPY
35,856,000,000 JPY
60,929,000,000 JPY
52,181,000,000 JPY
60,465,000,000 JPY
50,067,000,000 JPY
41,476,000,000 JPY
10,398,000,000 JPY
15,865,000,000 JPY
34,201,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
18,514,000,000 JPY
18,773,000,000 JPY
Short-term borrowings
8,228,000,000 JPY
10,919,000,000 JPY
11,631,000,000 JPY
9,628,000,000 JPY
Deposits received
380,000,000 JPY
375,000,000 JPY
Accounts payable - other
1,082,000,000 JPY
918,000,000 JPY
Income taxes payable
46,000,000 JPY
123,000,000 JPY
1,279,000,000 JPY
1,186,000,000 JPY
Lease liabilities
30,000,000 JPY
106,000,000 JPY
78,000,000 JPY
12,000,000 JPY
Current portion of long-term borrowings
90,000,000 JPY
87,000,000 JPY
Accrued expenses
0 JPY
0 JPY
Provisions
Provision for bonuses
306,000,000 JPY
448,000,000 JPY
511,000,000 JPY
340,000,000 JPY
Other
525,000,000 JPY
3,190,000,000 JPY
3,464,000,000 JPY
213,000,000 JPY
Current liabilities
21,878,000,000 JPY
34,239,000,000 JPY
35,875,000,000 JPY
24,030,000,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
32,000,000 JPY
48,000,000 JPY
35,000,000 JPY
Non-current liabilities
Long-term borrowings
1,000,000,000 JPY
1,236,000,000 JPY
231,000,000 JPY
JPY
Deferred tax liabilities
610,000,000 JPY
654,000,000 JPY
833,000,000 JPY
488,000,000 JPY
Lease liabilities
92,000,000 JPY
201,000,000 JPY
178,000,000 JPY
25,000,000 JPY
Retirement benefit liability
76,000,000 JPY
90,000,000 JPY
Non-current liabilities
1,702,000,000 JPY
2,177,000,000 JPY
1,350,000,000 JPY
513,000,000 JPY
Asset retirement obligations
8,000,000 JPY
15,000,000 JPY
Liabilities
23,580,000,000 JPY
36,416,000,000 JPY
37,225,000,000 JPY
24,544,000,000 JPY
Liabilities and net assets
Shareholders' equity
16,204,000,000 JPY
22,154,000,000 JPY
21,301,000,000 JPY
14,716,000,000 JPY
Share capital
7,186,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
Capital surplus
913,000,000 JPY
855,000,000 JPY
859,000,000 JPY
917,000,000 JPY
Retained earnings
8,396,000,000 JPY
14,405,000,000 JPY
13,485,000,000 JPY
6,842,000,000 JPY
Treasury shares
-291,000,000 JPY
-291,000,000 JPY
-230,000,000 JPY
-230,000,000 JPY
Valuation and translation adjustments
1,936,000,000 JPY
2,358,000,000 JPY
1,938,000,000 JPY
2,215,000,000 JPY
Valuation difference on available-for-sale securities
1,918,000,000 JPY
1,926,000,000 JPY
2,216,000,000 JPY
2,211,000,000 JPY
Deferred gains or losses on hedges
17,000,000 JPY
17,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Foreign currency translation adjustment
295,000,000 JPY
-427,000,000 JPY
Net assets
913,000,000 JPY
-291,000,000 JPY
8,396,000,000 JPY
1,918,000,000 JPY
17,000,000 JPY
1,936,000,000 JPY
1,926,000,000 JPY
855,000,000 JPY
197,000,000 JPY
18,140,000,000 JPY
14,405,000,000 JPY
8,199,000,000 JPY
913,000,000 JPY
-291,000,000 JPY
JPY
7,186,000,000 JPY
22,154,000,000 JPY
2,358,000,000 JPY
17,000,000 JPY
295,000,000 JPY
119,000,000 JPY
24,512,000,000 JPY
7,186,000,000 JPY
16,204,000,000 JPY
7,186,000,000 JPY
7,186,000,000 JPY
6,682,000,000 JPY
4,000,000 JPY
2,215,000,000 JPY
21,301,000,000 JPY
2,216,000,000 JPY
859,000,000 JPY
144,000,000 JPY
917,000,000 JPY
-230,000,000 JPY
4,000,000 JPY
-230,000,000 JPY
23,239,000,000 JPY
4,000,000 JPY
913,000,000 JPY
14,716,000,000 JPY
13,485,000,000 JPY
16,932,000,000 JPY
1,938,000,000 JPY
2,211,000,000 JPY
-427,000,000 JPY
6,842,000,000 JPY
159,000,000 JPY
19,193,000,000 JPY
-357,000,000 JPY
131,000,000 JPY
-114,000,000 JPY
7,186,000,000 JPY
19,550,000,000 JPY
-284,000,000 JPY
855,000,000 JPY
-245,000,000 JPY
0 JPY
41,000,000 JPY
0 JPY
11,754,000,000 JPY
-277,000,000 JPY
5,369,000,000 JPY
-245,000,000 JPY
7,186,000,000 JPY
5,238,000,000 JPY
0 JPY
-276,000,000 JPY
913,000,000 JPY
913,000,000 JPY
13,224,000,000 JPY
12,947,000,000 JPY
Liabilities and net assets
41,721,000,000 JPY
60,929,000,000 JPY
60,465,000,000 JPY
41,476,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
119,000,000 JPY
144,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.