Consolidated Balance Sheet

A.D.Works Group Co.,Ltd. - Filing #7313384

Concept As at
2024-06-30
As at
2023-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,611,881,000 JPY
9,810,667,000 JPY
Accounts receivable - trade
324,931,000 JPY
116,163,000 JPY
Other
1,953,520,000 JPY
1,952,800,000 JPY
Allowance for doubtful accounts
-1,845,000 JPY
-949,000 JPY
Current assets
55,589,866,000 JPY
50,293,170,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Other
Other, net
6,853,837,000 JPY
6,558,768,000 JPY
Property, plant and equipment
6,853,837,000 JPY
6,558,768,000 JPY
Intangible assets
Goodwill
311,482,000 JPY
327,320,000 JPY
Other
113,529,000 JPY
102,356,000 JPY
Other intangible assets
Intangible assets
425,011,000 JPY
429,677,000 JPY
Investments and other assets
Investment securities
766,697,000 JPY
661,138,000 JPY
Deferred tax assets
506,683,000 JPY
477,449,000 JPY
Other
406,643,000 JPY
411,682,000 JPY
Investments and other assets
1,680,025,000 JPY
1,550,270,000 JPY
Non-current assets
8,958,874,000 JPY
8,538,716,000 JPY
Deferred assets
Organization expenses
5,879,000 JPY
9,766,000 JPY
Deferred assets
16,483,000 JPY
23,021,000 JPY
Bond issuance costs
10,603,000 JPY
13,254,000 JPY
Assets
64,565,224,000 JPY
58,854,908,000 JPY
Liabilities
Current liabilities
Short-term borrowings
751,000,000 JPY
779,400,000 JPY
Income taxes payable
582,410,000 JPY
661,507,000 JPY
Current portion of long-term borrowings
5,313,427,000 JPY
7,014,001,000 JPY
Current portion of bonds payable
390,000,000 JPY
390,200,000 JPY
Provisions
Provision for bonuses
160,775,000 JPY
254,518,000 JPY
Other
2,455,287,000 JPY
2,433,065,000 JPY
Current liabilities
11,969,916,000 JPY
15,048,430,000 JPY
Non-current liabilities
Bonds payable
481,000,000 JPY
675,900,000 JPY
Long-term borrowings
33,630,549,000 JPY
25,951,316,000 JPY
Other
21,052,000 JPY
12,535,000 JPY
Non-current liabilities
34,132,601,000 JPY
26,639,752,000 JPY
Liabilities
46,102,517,000 JPY
41,688,182,000 JPY
Liabilities and net assets
Shareholders' equity
17,095,473,000 JPY
16,353,883,000 JPY
Share capital
6,274,930,000 JPY
6,262,735,000 JPY
Capital surplus
5,359,739,000 JPY
5,346,478,000 JPY
Retained earnings
5,674,437,000 JPY
4,980,357,000 JPY
Treasury shares
-213,633,000 JPY
-235,687,000 JPY
Valuation and translation adjustments
1,310,688,000 JPY
752,336,000 JPY
Valuation difference on available-for-sale securities
44,113,000 JPY
26,017,000 JPY
Foreign currency translation adjustment
1,266,575,000 JPY
726,319,000 JPY
Share acquisition rights
25,924,000 JPY
29,206,000 JPY
Non-controlling interests
30,620,000 JPY
31,298,000 JPY
Net assets
18,462,707,000 JPY
17,166,725,000 JPY
Liabilities and net assets
64,565,224,000 JPY
58,854,908,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.