Consolidated Balance Sheet

PILOT CORPORATION - Filing #7313316

Concept As at
2024-06-30
As at
2023-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
63,577,000,000 JPY
59,330,000,000 JPY
Investments and other assets
15,849,000,000 JPY
15,109,000,000 JPY
Investment securities
8,768,000,000 JPY
7,860,000,000 JPY
Deferred tax assets
3,184,000,000 JPY
3,371,000,000 JPY
Other
900,000,000 JPY
1,047,000,000 JPY
Allowance for doubtful accounts
-32,000,000 JPY
-32,000,000 JPY
Current assets
Cash and deposits
40,928,000,000 JPY
39,171,000,000 JPY
Notes and accounts receivable - trade
35,183,000,000 JPY
24,243,000,000 JPY
Merchandise and finished goods
23,468,000,000 JPY
24,222,000,000 JPY
Work in process
8,737,000,000 JPY
8,324,000,000 JPY
Raw materials and supplies
4,772,000,000 JPY
4,749,000,000 JPY
Other
4,485,000,000 JPY
6,512,000,000 JPY
Allowance for doubtful accounts
-95,000,000 JPY
-86,000,000 JPY
Current assets
117,479,000,000 JPY
107,138,000,000 JPY
Non-current assets
Property, plant and equipment
41,386,000,000 JPY
37,891,000,000 JPY
Land
7,562,000,000 JPY
7,608,000,000 JPY
Construction in progress
8,478,000,000 JPY
5,612,000,000 JPY
Other, net
3,090,000,000 JPY
2,988,000,000 JPY
Property, plant and equipment
Buildings and structures
31,117,000,000 JPY
30,462,000,000 JPY
Accumulated depreciation
-16,771,000,000 JPY
-15,985,000,000 JPY
Buildings and structures, net
14,346,000,000 JPY
14,476,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
42,093,000,000 JPY
39,999,000,000 JPY
Accumulated depreciation
-34,183,000,000 JPY
-32,793,000,000 JPY
Machinery, equipment and vehicles, net
7,909,000,000 JPY
7,205,000,000 JPY
Other
21,595,000,000 JPY
21,199,000,000 JPY
Accumulated depreciation
-18,504,000,000 JPY
-18,211,000,000 JPY
Intangible assets
Leasehold interests in land
5,355,000,000 JPY
5,355,000,000 JPY
Other
986,000,000 JPY
973,000,000 JPY
Other intangible assets
Intangible assets
6,341,000,000 JPY
6,328,000,000 JPY
Investments and other assets
Retirement benefit asset
3,027,000,000 JPY
2,862,000,000 JPY
Assets
181,056,000,000 JPY
166,468,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,974,000,000 JPY
1,728,000,000 JPY
Notes and accounts payable - trade
11,377,000,000 JPY
12,148,000,000 JPY
Income taxes payable
3,533,000,000 JPY
1,602,000,000 JPY
Current portion of long-term borrowings
352,000,000 JPY
409,000,000 JPY
Accrued expenses
3,597,000,000 JPY
2,901,000,000 JPY
Provisions
Provision for bonuses
846,000,000 JPY
718,000,000 JPY
Other
12,867,000,000 JPY
11,992,000,000 JPY
Current liabilities
36,644,000,000 JPY
31,567,000,000 JPY
Provision for bonuses for directors (and other officers)
32,000,000 JPY
65,000,000 JPY
Non-current liabilities
Long-term borrowings
316,000,000 JPY
494,000,000 JPY
Deferred tax liabilities
416,000,000 JPY
389,000,000 JPY
Retirement benefit liability
800,000,000 JPY
720,000,000 JPY
Provision for retirement benefits for directors (and other officers)
120,000,000 JPY
131,000,000 JPY
Other
721,000,000 JPY
723,000,000 JPY
Non-current liabilities
2,374,000,000 JPY
2,555,000,000 JPY
Liabilities
39,018,000,000 JPY
34,123,000,000 JPY
Liabilities and net assets
Shareholders' equity
134,568,000,000 JPY
128,521,000,000 JPY
Share capital
2,340,000,000 JPY
2,340,000,000 JPY
Capital surplus
7,895,000,000 JPY
7,923,000,000 JPY
Retained earnings
136,076,000,000 JPY
129,116,000,000 JPY
Treasury shares
-11,744,000,000 JPY
-10,858,000,000 JPY
Valuation and translation adjustments
5,865,000,000 JPY
1,887,000,000 JPY
Valuation difference on available-for-sale securities
1,812,000,000 JPY
1,187,000,000 JPY
Foreign currency translation adjustment
3,700,000,000 JPY
276,000,000 JPY
Non-controlling interests
1,603,000,000 JPY
1,936,000,000 JPY
Net assets
142,038,000,000 JPY
132,345,000,000 JPY
Liabilities and net assets
181,056,000,000 JPY
166,468,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
353,000,000 JPY
423,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.