Statement Of Cash Flows
Concept |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
As at 2023-12-31 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
---|---|---|---|---|---|---|
Statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes |
346,000,000
JPY
|
— | — |
356,000,000
JPY
|
— | — |
Depreciation |
62,000,000
JPY
|
— | — |
63,000,000
JPY
|
— | — |
Interest and dividend income |
0
JPY
|
— | — |
0
JPY
|
— | — |
Decrease (increase) in inventories |
-574,000,000
JPY
|
— | — |
-322,000,000
JPY
|
— | — |
Increase (decrease) in trade payables |
-78,000,000
JPY
|
— | — |
-63,000,000
JPY
|
— | — |
Subtotal |
-556,000,000
JPY
|
— | — |
43,000,000
JPY
|
— | — |
Interest and dividends received |
0
JPY
|
— | — |
0
JPY
|
— | — |
Income taxes paid |
-164,000,000
JPY
|
— | — |
-224,000,000
JPY
|
— | — |
Cash flows from operating activities | ||||||
Increase (decrease) in accounts payable - other |
15,000,000
JPY
|
— | — |
4,000,000
JPY
|
— | — |
Other, net |
-51,000,000
JPY
|
— | — |
2,000,000
JPY
|
— | — |
Cash flows from operating activities | ||||||
Decrease (increase) in trade receivables |
-100,000,000
JPY
|
— | — |
-37,000,000
JPY
|
— | — |
Net cash provided by (used in) operating activities |
-765,000,000
JPY
|
— | — |
-216,000,000
JPY
|
— | — |
Cash flows from facilities maintenance and investing activities | ||||||
Purchase of property, plant and equipment |
-104,000,000
JPY
|
— | — |
-65,000,000
JPY
|
— | — |
Other, net |
1,000,000
JPY
|
— | — |
1,000,000
JPY
|
— | — |
Cash flows from investing activities | ||||||
Net cash provided by (used in) investing activities |
-105,000,000
JPY
|
— | — |
-81,000,000
JPY
|
— | — |
Cash flows from financing activities | ||||||
Dividends paid |
-227,000,000
JPY
|
— | — |
-176,000,000
JPY
|
— | — |
Proceeds from issuance of bonds |
98,000,000
JPY
|
— | — |
98,000,000
JPY
|
— | — |
Proceeds from long-term borrowings |
243,000,000
JPY
|
— | — |
748,000,000
JPY
|
— | — |
Redemption of bonds |
-271,000,000
JPY
|
— | — |
-97,000,000
JPY
|
— | — |
Repayments of long-term borrowings |
-843,000,000
JPY
|
— | — |
-427,000,000
JPY
|
— | — |
Net cash provided by (used in) financing activities |
-341,000,000
JPY
|
— | — |
-12,000,000
JPY
|
— | — |
Other, net |
7,000,000
JPY
|
— | — |
-1,000,000
JPY
|
— | — |
Net increase (decrease) in cash and cash equivalents |
-1,212,000,000
JPY
|
— | — |
-309,000,000
JPY
|
— | — |
Cash and cash equivalents | — |
1,606,000,000
JPY
|
2,818,000,000
JPY
|
— |
1,333,000,000
JPY
|
1,643,000,000
JPY
|