Quarterly Consolidated Balance Sheet

Frontier Management Inc. - Filing #7312194

Concept As at
2024-06-30
As at
2023-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,343,175,000 JPY
5,838,745,000 JPY
Other
210,886,000 JPY
325,208,000 JPY
Allowance for doubtful accounts
-14,158,000 JPY
-15,247,000 JPY
Current assets
6,863,257,000 JPY
8,159,931,000 JPY
Non-current assets
Property, plant and equipment
253,249,000 JPY
282,287,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
220,942,000 JPY
235,671,000 JPY
Other
1,348,000 JPY
1,420,000 JPY
Intangible assets
242,539,000 JPY
259,814,000 JPY
Investments and other assets
2,203,570,000 JPY
2,167,006,000 JPY
Investments and other assets
Investment securities
296,000 JPY
296,000 JPY
Deferred tax assets
319,488,000 JPY
419,285,000 JPY
Other
101,515,000 JPY
87,842,000 JPY
Non-current assets
2,699,358,000 JPY
2,709,108,000 JPY
Deferred assets
4,774,000 JPY
5,642,000 JPY
Deferred assets
Organization expenses
4,774,000 JPY
5,642,000 JPY
Assets
9,567,391,000 JPY
10,874,682,000 JPY
Liabilities
Current liabilities
Short-term borrowings
600,000,000 JPY
JPY
Income taxes payable
39,676,000 JPY
421,277,000 JPY
Other
297,034,000 JPY
552,345,000 JPY
Current liabilities
1,716,163,000 JPY
2,569,015,000 JPY
Non-current liabilities
Long-term borrowings
1,234,000,000 JPY
1,352,000,000 JPY
Asset retirement obligations
131,345,000 JPY
131,303,000 JPY
Non-current liabilities
1,365,345,000 JPY
1,483,303,000 JPY
Liabilities
3,081,508,000 JPY
4,052,318,000 JPY
Net assets
Shareholders' equity
Share capital
384,377,000 JPY
374,743,000 JPY
Capital surplus
753,065,000 JPY
734,019,000 JPY
Retained earnings
2,132,023,000 JPY
2,599,348,000 JPY
Treasury shares
-8,363,000 JPY
-8,363,000 JPY
Shareholders' equity
3,261,103,000 JPY
3,699,747,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
120,982,000 JPY
1,198,000 JPY
Valuation and translation adjustments
120,982,000 JPY
1,198,000 JPY
Share award rights
JPY
19,000,000 JPY
Share acquisition rights
47,991,000 JPY
37,130,000 JPY
Non-controlling interests
3,055,804,000 JPY
3,065,287,000 JPY
Net assets
6,485,882,000 JPY
6,822,364,000 JPY
Liabilities and net assets
9,567,391,000 JPY
10,874,682,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.