Consolidated Balance Sheet
Concept |
As at 2024-03-31 |
As at 2023-12-31 |
---|---|---|
Consolidated balance sheet | ||
Balance sheet | ||
Assets | ||
Non-current assets | ||
Property, plant and equipment | ||
Property, plant and equipment |
380,145,000
JPY
|
401,611,000
JPY
|
Intangible assets | ||
Intangible assets |
6,323,000
JPY
|
2,975,000
JPY
|
Investments and other assets | ||
Other |
1,122,355,000
JPY
|
945,688,000
JPY
|
Investments and other assets |
1,122,355,000
JPY
|
945,688,000
JPY
|
Non-current assets |
1,508,825,000
JPY
|
1,350,274,000
JPY
|
Current assets | ||
Cash and deposits |
293,588,000
JPY
|
338,717,000
JPY
|
Accounts receivable - trade |
2,268,241,000
JPY
|
2,635,188,000
JPY
|
Short-term loans receivable |
6,834,133,000
JPY
|
6,927,994,000
JPY
|
Accounts receivable - other |
620,413,000
JPY
|
589,330,000
JPY
|
Merchandise and finished goods |
977,363,000
JPY
|
874,531,000
JPY
|
Prepaid expenses |
65,314,000
JPY
|
25,094,000
JPY
|
Raw materials and supplies |
73,793,000
JPY
|
66,193,000
JPY
|
Other |
11,941,000
JPY
|
5,551,000
JPY
|
Current assets |
11,144,789,000
JPY
|
11,462,602,000
JPY
|
Assets |
12,653,615,000
JPY
|
12,812,876,000
JPY
|
Liabilities | ||
Current liabilities | ||
Deposits received |
91,148,000
JPY
|
9,445,000
JPY
|
Accounts payable - other |
880,757,000
JPY
|
909,809,000
JPY
|
Income taxes payable |
154,899,000
JPY
|
205,458,000
JPY
|
Accrued expenses |
602,983,000
JPY
|
515,281,000
JPY
|
Provisions | ||
Provision for bonuses |
29,199,000
JPY
|
143,914,000
JPY
|
Other |
76,328,000
JPY
|
10,645,000
JPY
|
Current liabilities |
2,747,846,000
JPY
|
2,739,009,000
JPY
|
Non-current liabilities | ||
Deferred tax liabilities |
80,234,000
JPY
|
79,670,000
JPY
|
Other |
21,741,000
JPY
|
21,741,000
JPY
|
Non-current liabilities |
101,976,000
JPY
|
101,412,000
JPY
|
Liabilities |
2,849,822,000
JPY
|
2,840,421,000
JPY
|
Liabilities and net assets | ||
Shareholders' equity |
9,794,474,000
JPY
|
9,964,412,000
JPY
|
Share capital |
1,491,350,000
JPY
|
1,491,350,000
JPY
|
Capital surplus |
1,749,600,000
JPY
|
1,749,600,000
JPY
|
Retained earnings |
6,560,530,000
JPY
|
6,730,468,000
JPY
|
Treasury shares |
-7,005,000
JPY
|
-7,005,000
JPY
|
Valuation and translation adjustments |
9,318,000
JPY
|
8,042,000
JPY
|
Valuation difference on available-for-sale securities |
9,318,000
JPY
|
8,042,000
JPY
|
Net assets |
9,803,793,000
JPY
|
9,972,454,000
JPY
|
Liabilities and net assets |
12,653,615,000
JPY
|
12,812,876,000
JPY
|
Net assets | ||
Shareholders' equity | ||
Valuation and translation adjustments |