Statement Of Cash Flows
Concept |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
As at 2023-12-31 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
---|---|---|---|---|---|---|
Statement of cash flows | ||||||
Statement of cash flows | ||||||
Cash flows from operating activities | ||||||
Profit (loss) before income taxes |
917,000,000
JPY
|
— | — |
-1,270,000,000
JPY
|
— | — |
Depreciation |
480,000,000
JPY
|
— | — |
527,000,000
JPY
|
— | — |
Impairment losses |
8,000,000
JPY
|
— | — |
JPY
|
— | — |
Increase (decrease) in allowance for doubtful accounts |
-1,000,000
JPY
|
— | — |
-1,000,000
JPY
|
— | — |
Interest and dividend income |
-5,000,000
JPY
|
— | — |
-7,000,000
JPY
|
— | — |
Interest expenses |
279,000,000
JPY
|
— | — |
116,000,000
JPY
|
— | — |
Foreign exchange losses (gains) |
-12,000,000
JPY
|
— | — |
3,000,000
JPY
|
— | — |
Increase (decrease) in provision for bonuses |
1,000,000
JPY
|
— | — |
-11,000,000
JPY
|
— | — |
Decrease (increase) in trade receivables |
366,000,000
JPY
|
— | — |
850,000,000
JPY
|
— | — |
Decrease (increase) in inventories |
-47,000,000
JPY
|
— | — |
1,300,000,000
JPY
|
— | — |
Increase (decrease) in trade payables |
-314,000,000
JPY
|
— | — |
-782,000,000
JPY
|
— | — |
Subtotal |
1,503,000,000
JPY
|
— | — |
1,833,000,000
JPY
|
— | — |
Other, net |
-149,000,000
JPY
|
— | — |
-309,000,000
JPY
|
— | — |
Net cash provided by (used in) operating activities |
1,390,000,000
JPY
|
— | — |
1,760,000,000
JPY
|
— | — |
Interest and dividends received |
6,000,000
JPY
|
— | — |
8,000,000
JPY
|
— | — |
Interest paid |
-99,000,000
JPY
|
— | — |
-100,000,000
JPY
|
— | — |
Cash flows from operating activities | ||||||
Loss (gain) on sale of non-current assets |
JPY
|
— | — |
-29,000,000
JPY
|
— | — |
Increase (decrease) in accounts payable - other |
-400,000,000
JPY
|
— | — |
648,000,000
JPY
|
— | — |
Cash flows from operating activities | ||||||
Loss (gain) on sale of investment securities |
JPY
|
— | — |
-131,000,000
JPY
|
— | — |
Cash flows from investing activities | ||||||
Proceeds from sale of property, plant and equipment |
JPY
|
— | — |
90,000,000
JPY
|
— | — |
Purchase of investment securities |
JPY
|
— | — |
0
JPY
|
— | — |
Net cash provided by (used in) investing activities |
-92,000,000
JPY
|
— | — |
185,000,000
JPY
|
— | — |
Proceeds from sale of investment securities |
JPY
|
— | — |
309,000,000
JPY
|
— | — |
Other, net |
0
JPY
|
— | — |
0
JPY
|
— | — |
Cash flows from facilities maintenance and investing activities | ||||||
Cash flows from financing activities | ||||||
Dividends paid |
0
JPY
|
— | — |
0
JPY
|
— | — |
Net cash provided by (used in) financing activities |
-1,073,000,000
JPY
|
— | — |
-2,219,000,000
JPY
|
— | — |
Repayments of long-term borrowings |
-12,000,000
JPY
|
— | — |
-613,000,000
JPY
|
— | — |
Other, net |
-19,000,000
JPY
|
— | — |
-63,000,000
JPY
|
— | — |
Effect of exchange rate change on cash and cash equivalents |
23,000,000
JPY
|
— | — |
1,000,000
JPY
|
— | — |
Net increase (decrease) in cash and cash equivalents |
248,000,000
JPY
|
— | — |
-272,000,000
JPY
|
— | — |
Cash and cash equivalents | — |
2,083,000,000
JPY
|
1,835,000,000
JPY
|
— |
1,767,000,000
JPY
|
2,039,000,000
JPY
|