Consolidated Balance Sheet

G-FACTORY CO.,LTD. - Filing #7311645

Concept As at
2024-06-30
As at
2023-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,558,541,000 JPY
1,504,837,000 JPY
Accounts receivable - trade
136,105,000 JPY
129,543,000 JPY
Other
294,689,000 JPY
279,867,000 JPY
Allowance for doubtful accounts
-160,000 JPY
-202,000 JPY
Current assets
2,096,516,000 JPY
2,042,545,000 JPY
Non-current assets
2,633,370,000 JPY
2,514,948,000 JPY
Investments and other assets
1,438,999,000 JPY
1,366,456,000 JPY
Guarantee deposits
1,211,052,000 JPY
1,167,835,000 JPY
Allowance for doubtful accounts
-3,140,000 JPY
-3,140,000 JPY
Other
231,087,000 JPY
201,761,000 JPY
Non-current assets
Property, plant and equipment
1,181,773,000 JPY
1,131,471,000 JPY
Other, net
265,621,000 JPY
175,698,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
916,151,000 JPY
955,772,000 JPY
Own-used assets
Other
Intangible assets
Goodwill
JPY
13,520,000 JPY
Other intangible assets
Other
12,597,000 JPY
3,500,000 JPY
Intangible assets
12,597,000 JPY
17,020,000 JPY
Investments and other assets
Assets
4,729,887,000 JPY
4,557,493,000 JPY
Liabilities
Current liabilities
Income taxes payable
24,026,000 JPY
3,575,000 JPY
Current portion of long-term borrowings
145,049,000 JPY
195,882,000 JPY
Other
669,865,000 JPY
589,989,000 JPY
Current liabilities
990,991,000 JPY
934,367,000 JPY
Non-current liabilities
Long-term borrowings
860,812,000 JPY
928,960,000 JPY
Non-current liabilities
1,864,415,000 JPY
1,895,154,000 JPY
Other
122,305,000 JPY
132,105,000 JPY
Liabilities
2,855,406,000 JPY
2,829,521,000 JPY
Liabilities and net assets
Shareholders' equity
1,638,251,000 JPY
1,541,702,000 JPY
Share capital
51,307,000 JPY
50,357,000 JPY
Capital surplus
631,130,000 JPY
630,180,000 JPY
Retained earnings
1,199,747,000 JPY
1,105,097,000 JPY
Treasury shares
-243,933,000 JPY
-243,933,000 JPY
Valuation and translation adjustments
165,463,000 JPY
133,013,000 JPY
Valuation difference on available-for-sale securities
1,440,000 JPY
894,000 JPY
Foreign currency translation adjustment
164,023,000 JPY
132,119,000 JPY
Share acquisition rights
53,712,000 JPY
37,362,000 JPY
Non-controlling interests
17,053,000 JPY
15,893,000 JPY
Net assets
1,874,480,000 JPY
1,727,972,000 JPY
Liabilities and net assets
4,729,887,000 JPY
4,557,493,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.