Quarterly Consolidated Balance Sheet
Concept |
As at 2024-06-30 |
As at 2023-12-31 |
---|---|---|
Quarterly consolidated balance sheet | ||
Balance sheet | ||
Assets | ||
Current assets | ||
Cash and deposits |
3,721,926,000
JPY
|
3,523,972,000
JPY
|
Merchandise and finished goods |
893,036,000
JPY
|
1,204,434,000
JPY
|
Work in process |
358,156,000
JPY
|
422,838,000
JPY
|
Raw materials and supplies |
7,260,860,000
JPY
|
7,390,899,000
JPY
|
Other |
847,040,000
JPY
|
740,953,000
JPY
|
Allowance for doubtful accounts |
-8,197,000
JPY
|
-7,298,000
JPY
|
Current assets |
23,620,844,000
JPY
|
23,240,982,000
JPY
|
Non-current assets | ||
Property, plant and equipment |
4,342,179,000
JPY
|
4,239,612,000
JPY
|
Property, plant and equipment | ||
Buildings and structures |
5,895,059,000
JPY
|
5,643,618,000
JPY
|
Accumulated depreciation |
-4,354,093,000
JPY
|
-4,063,419,000
JPY
|
Buildings and structures, net |
1,540,965,000
JPY
|
1,580,199,000
JPY
|
Machinery, equipment and vehicles |
5,003,049,000
JPY
|
4,841,020,000
JPY
|
Accumulated depreciation |
-3,178,187,000
JPY
|
-3,057,460,000
JPY
|
Machinery, equipment and vehicles, net |
1,824,861,000
JPY
|
1,783,560,000
JPY
|
Land |
620,468,000
JPY
|
593,968,000
JPY
|
Construction in progress |
14,921,000
JPY
|
15,544,000
JPY
|
Other |
1,185,845,000
JPY
|
1,061,930,000
JPY
|
Accumulated depreciation |
-844,884,000
JPY
|
-795,591,000
JPY
|
Other, net |
340,961,000
JPY
|
266,338,000
JPY
|
Intangible assets | ||
Intangible assets |
469,424,000
JPY
|
471,056,000
JPY
|
Investments and other assets |
1,340,674,000
JPY
|
1,245,385,000
JPY
|
Investments and other assets | ||
Investment securities |
912,537,000
JPY
|
781,233,000
JPY
|
Deferred tax assets |
76,158,000
JPY
|
108,724,000
JPY
|
Other |
209,114,000
JPY
|
217,999,000
JPY
|
Non-current assets |
6,152,278,000
JPY
|
5,956,053,000
JPY
|
Assets |
29,773,122,000
JPY
|
29,197,036,000
JPY
|
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade |
5,091,867,000
JPY
|
5,839,407,000
JPY
|
Short-term borrowings |
5,756,548,000
JPY
|
5,438,195,000
JPY
|
Income taxes payable |
63,155,000
JPY
|
72,892,000
JPY
|
Other |
1,165,307,000
JPY
|
1,249,872,000
JPY
|
Current liabilities |
16,078,216,000
JPY
|
17,086,214,000
JPY
|
Non-current liabilities | ||
Long-term borrowings |
5,309,957,000
JPY
|
4,756,169,000
JPY
|
Retirement benefit liability |
219,973,000
JPY
|
209,367,000
JPY
|
Other |
15,747,000
JPY
|
12,856,000
JPY
|
Non-current liabilities |
5,705,645,000
JPY
|
5,173,552,000
JPY
|
Liabilities |
21,783,861,000
JPY
|
22,259,767,000
JPY
|
Net assets | ||
Shareholders' equity | ||
Share capital |
1,174,681,000
JPY
|
1,174,681,000
JPY
|
Capital surplus |
908,504,000
JPY
|
908,879,000
JPY
|
Retained earnings |
2,348,219,000
JPY
|
2,127,705,000
JPY
|
Treasury shares |
-15,678,000
JPY
|
-17,910,000
JPY
|
Shareholders' equity |
4,415,727,000
JPY
|
4,193,356,000
JPY
|
Valuation and translation adjustments | ||
Valuation difference on available-for-sale securities |
174,751,000
JPY
|
108,671,000
JPY
|
Deferred gains or losses on hedges |
-996,000
JPY
|
-7,052,000
JPY
|
Foreign currency translation adjustment |
2,293,081,000
JPY
|
1,669,248,000
JPY
|
Valuation and translation adjustments |
2,466,835,000
JPY
|
1,770,867,000
JPY
|
Share acquisition rights |
2,529,000
JPY
|
4,936,000
JPY
|
Non-controlling interests |
1,104,167,000
JPY
|
968,108,000
JPY
|
Net assets |
7,989,260,000
JPY
|
6,937,268,000
JPY
|
Liabilities and net assets |
29,773,122,000
JPY
|
29,197,036,000
JPY
|