Quarterly Consolidated Balance Sheet

IMAGE MAGIC Inc. - Filing #7311607

Concept As at
2024-06-30
As at
2023-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
818,980,000 JPY
862,485,000 JPY
Merchandise and finished goods
82,196,000 JPY
108,511,000 JPY
Work in process
75,555,000 JPY
35,938,000 JPY
Raw materials and supplies
147,505,000 JPY
158,027,000 JPY
Other
205,016,000 JPY
142,505,000 JPY
Allowance for doubtful accounts
-434,000 JPY
-683,000 JPY
Current assets
1,811,109,000 JPY
1,762,400,000 JPY
Non-current assets
Property, plant and equipment
799,644,000 JPY
710,885,000 JPY
Property, plant and equipment
Other
Other, net
382,196,000 JPY
315,365,000 JPY
Intangible assets
Intangible assets
91,428,000 JPY
67,918,000 JPY
Investments and other assets
152,985,000 JPY
144,349,000 JPY
Investments and other assets
Non-current assets
1,044,058,000 JPY
923,153,000 JPY
Assets
2,855,168,000 JPY
2,685,553,000 JPY
Liabilities
Current liabilities
Income taxes payable
66,854,000 JPY
69,048,000 JPY
Asset retirement obligations
JPY
1,389,000 JPY
Other
409,810,000 JPY
412,110,000 JPY
Current liabilities
942,716,000 JPY
819,884,000 JPY
Non-current liabilities
Long-term borrowings
199,374,000 JPY
249,278,000 JPY
Asset retirement obligations
48,019,000 JPY
38,693,000 JPY
Other
33,716,000 JPY
43,097,000 JPY
Non-current liabilities
281,110,000 JPY
331,068,000 JPY
Liabilities
1,223,827,000 JPY
1,150,953,000 JPY
Net assets
Shareholders' equity
Share capital
302,763,000 JPY
302,222,000 JPY
Capital surplus
476,997,000 JPY
476,456,000 JPY
Retained earnings
851,687,000 JPY
756,029,000 JPY
Treasury shares
-107,000 JPY
-107,000 JPY
Shareholders' equity
1,631,341,000 JPY
1,534,600,000 JPY
Net assets
1,631,341,000 JPY
1,534,600,000 JPY
Liabilities and net assets
2,855,168,000 JPY
2,685,553,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.