Concept 2024-01-01 to
2024-06-30
As at
2024-06-30
As at
2023-12-31
2023-01-01 to
2023-06-30
As at
2023-06-30
As at
2022-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-68,776,000 JPY
-53,051,000 JPY
Depreciation
132,121,000 JPY
117,204,000 JPY
Increase (decrease) in allowance for doubtful accounts
5,028,000 JPY
9,431,000 JPY
Interest expenses
8,726,000 JPY
6,022,000 JPY
Foreign exchange losses (gains)
-4,242,000 JPY
-1,310,000 JPY
Increase (decrease) in provision for bonuses
3,000,000 JPY
JPY
Decrease (increase) in trade receivables
86,840,000 JPY
-140,592,000 JPY
Decrease (increase) in inventories
13,584,000 JPY
-13,024,000 JPY
Increase (decrease) in trade payables
45,978,000 JPY
-12,338,000 JPY
Subtotal
118,558,000 JPY
119,465,000 JPY
Income taxes paid
-94,628,000 JPY
-96,062,000 JPY
Other, net
61,000 JPY
-211,000 JPY
Net cash provided by (used in) operating activities
-4,833,000 JPY
11,831,000 JPY
Interest and dividends received
16,000 JPY
8,000 JPY
Interest paid
-8,980,000 JPY
-11,579,000 JPY
Decrease (increase) in other assets
48,355,000 JPY
28,588,000 JPY
Increase (decrease) in other liabilities
26,553,000 JPY
14,803,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-106,350,000 JPY
JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-127,801,000 JPY
170,947,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-1,196,000 JPY
-284,000 JPY
Purchase of investment securities
JPY
-29,900,000 JPY
Proceeds from sale of investment securities
108,199,000 JPY
JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
80,549,000 JPY
-91,573,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
49,000,000 JPY
JPY
Repayments of long-term borrowings
-210,271,000 JPY
-172,366,000 JPY
Net cash provided by (used in) financing activities
-547,386,000 JPY
306,405,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,674,000 JPY
1,310,000 JPY
Net increase (decrease) in cash and cash equivalents
-468,996,000 JPY
227,973,000 JPY
Cash and cash equivalents
967,027,000 JPY
1,436,023,000 JPY
1,159,894,000 JPY
898,182,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.