Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Non-current assets
10,936,278,000 JPY
10,938,898,000 JPY
7,940,991,000 JPY
7,932,399,000 JPY
Property, plant and equipment
7,330,918,000 JPY
7,331,618,000 JPY
5,021,162,000 JPY
5,019,998,000 JPY
Buildings, net
4,815,356,000 JPY
3,098,190,000 JPY
Land
1,064,867,000 JPY
1,064,867,000 JPY
289,315,000 JPY
289,315,000 JPY
Buildings
Leased assets, net
295,345,000 JPY
295,345,000 JPY
335,620,000 JPY
335,620,000 JPY
Construction in progress
217,419,000 JPY
217,419,000 JPY
583,320,000 JPY
583,320,000 JPY
Other, net
306,850,000 JPY
227,515,000 JPY
Structures
Structures, net
221,551,000 JPY
114,983,000 JPY
Machinery and equipment
Accumulated depreciation
-1,344,715,000 JPY
-1,251,715,000 JPY
Machinery and equipment, net
410,227,000 JPY
410,227,000 JPY
372,216,000 JPY
372,216,000 JPY
Accumulated depreciation
-8,149,519,000 JPY
-7,758,893,000 JPY
Other
Intangible assets
27,400,000 JPY
32,130,000 JPY
23,436,000 JPY
18,318,000 JPY
Software
22,772,000 JPY
13,552,000 JPY
Trademark right
234,000 JPY
317,000 JPY
Other
4,392,000 JPY
4,448,000 JPY
Investments and other assets
3,577,959,000 JPY
3,575,150,000 JPY
2,896,393,000 JPY
2,894,082,000 JPY
Investment securities
1,080,054,000 JPY
1,080,054,000 JPY
1,055,607,000 JPY
1,055,607,000 JPY
Shares of subsidiaries and associates
0 JPY
0 JPY
Investments in capital
20,000 JPY
20,000 JPY
Long-term prepaid expenses
114,716,000 JPY
132,520,000 JPY
Long-term loans receivable from subsidiaries and associates
200,000,000 JPY
200,000,000 JPY
Deferred tax assets
573,538,000 JPY
570,648,000 JPY
260,213,000 JPY
257,983,000 JPY
Allowance for doubtful accounts
-208,023,000 JPY
-8,023,000 JPY
-8,221,000 JPY
-207,974,000 JPY
Other
1,814,029,000 JPY
1,932,470,000 JPY
1,588,794,000 JPY
1,452,350,000 JPY
Other assets
Current assets
Cash and deposits
437,910,000 JPY
585,287,000 JPY
629,735,000 JPY
363,520,000 JPY
Notes receivable - trade
992,000 JPY
992,000 JPY
1,478,000 JPY
1,478,000 JPY
Securities
100,010,000 JPY
100,010,000 JPY
121,881,000 JPY
121,881,000 JPY
Accounts receivable - trade
5,771,192,000 JPY
6,243,840,000 JPY
5,982,629,000 JPY
5,091,852,000 JPY
Prepaid expenses
158,175,000 JPY
144,251,000 JPY
Supplies
12,218,000 JPY
12,218,000 JPY
80,278,000 JPY
80,278,000 JPY
Advance payments to suppliers
20,363,000 JPY
39,793,000 JPY
Merchandise
3,702,309,000 JPY
4,822,858,000 JPY
4,612,669,000 JPY
3,365,826,000 JPY
Allowance for doubtful accounts
-450,327,000 JPY
-6,558,000 JPY
-4,558,000 JPY
-138,670,000 JPY
Other
873,958,000 JPY
1,091,138,000 JPY
1,134,621,000 JPY
845,665,000 JPY
Current assets
11,356,802,000 JPY
12,849,788,000 JPY
12,558,736,000 JPY
10,990,878,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Accumulated depreciation
-494,020,000 JPY
-450,945,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
306,151,000 JPY
226,351,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
3,623,000 JPY
3,574,000 JPY
Other assets
Assets
22,293,081,000 JPY
43,321,000 JPY
8,942,398,000 JPY
1,812,426,000 JPY
6,972,302,000 JPY
6,018,239,000 JPY
17,727,127,000 JPY
23,788,687,000 JPY
49,185,000 JPY
17,440,586,000 JPY
20,499,727,000 JPY
18,923,278,000 JPY
7,679,248,000 JPY
7,229,259,000 JPY
2,532,078,000 JPY
3,009,956,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
1,729,000,000 JPY
1,894,000,000 JPY
600,000,000 JPY
Notes payable - trade
35,638,000 JPY
32,133,000 JPY
Accounts payable - trade
7,198,288,000 JPY
6,632,654,000 JPY
Accounts payable - other
892,398,000 JPY
1,002,962,000 JPY
Lease liabilities
44,527,000 JPY
44,527,000 JPY
50,852,000 JPY
50,852,000 JPY
Current portion of long-term borrowings
1,114,816,000 JPY
1,114,816,000 JPY
1,136,124,000 JPY
1,036,124,000 JPY
Accrued expenses
54,811,000 JPY
45,238,000 JPY
Income taxes payable
393,732,000 JPY
393,732,000 JPY
240,194,000 JPY
236,143,000 JPY
Other
82,144,000 JPY
1,049,350,000 JPY
1,234,596,000 JPY
157,500,000 JPY
Current liabilities
10,474,682,000 JPY
11,832,334,000 JPY
11,464,861,000 JPY
10,032,253,000 JPY
Provisions
Provision for bonuses
258,324,000 JPY
263,594,000 JPY
243,837,000 JPY
238,644,000 JPY
Non-current liabilities
Long-term borrowings
4,024,094,000 JPY
4,174,094,000 JPY
1,897,214,000 JPY
1,747,214,000 JPY
Non-current liabilities
5,774,891,000 JPY
5,887,307,000 JPY
3,628,486,000 JPY
3,500,173,000 JPY
Other
149,350,000 JPY
149,350,000 JPY
149,350,000 JPY
149,350,000 JPY
Lease liabilities
294,588,000 JPY
294,588,000 JPY
336,393,000 JPY
336,393,000 JPY
Asset retirement obligations
522,543,000 JPY
522,543,000 JPY
514,809,000 JPY
514,809,000 JPY
Provision for retirement benefits
458,877,000 JPY
447,421,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
325,436,000 JPY
328,236,000 JPY
306,983,000 JPY
304,983,000 JPY
Liabilities
16,249,573,000 JPY
17,719,642,000 JPY
15,093,347,000 JPY
13,532,426,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,908,383,000 JPY
5,905,255,000 JPY
5,306,316,000 JPY
5,308,011,000 JPY
Share capital
1,482,063,000 JPY
1,482,063,000 JPY
1,482,063,000 JPY
1,482,063,000 JPY
Capital surplus
1,385,862,000 JPY
1,385,862,000 JPY
1,385,862,000 JPY
1,385,862,000 JPY
Legal capital surplus
1,385,862,000 JPY
1,385,862,000 JPY
Retained earnings
3,074,361,000 JPY
3,071,233,000 JPY
2,472,294,000 JPY
2,473,989,000 JPY
Legal retained earnings
70,000,000 JPY
70,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,704,361,000 JPY
2,103,989,000 JPY
Treasury shares
-33,904,000 JPY
-33,904,000 JPY
-33,904,000 JPY
-33,904,000 JPY
Valuation and translation adjustments
135,124,000 JPY
163,790,000 JPY
100,063,000 JPY
82,840,000 JPY
Valuation difference on available-for-sale securities
135,124,000 JPY
135,124,000 JPY
82,840,000 JPY
82,840,000 JPY
Deferred gains or losses on hedges
45,000 JPY
408,000 JPY
Net assets
70,000,000 JPY
6,043,507,000 JPY
45,000 JPY
1,482,063,000 JPY
3,071,233,000 JPY
2,704,361,000 JPY
28,620,000 JPY
5,908,383,000 JPY
1,385,862,000 JPY
1,385,862,000 JPY
300,000,000 JPY
-33,904,000 JPY
3,074,361,000 JPY
135,124,000 JPY
-33,904,000 JPY
135,124,000 JPY
1,482,063,000 JPY
135,124,000 JPY
5,905,255,000 JPY
163,790,000 JPY
1,385,862,000 JPY
6,069,045,000 JPY
-33,904,000 JPY
100,063,000 JPY
82,840,000 JPY
2,473,989,000 JPY
-33,904,000 JPY
408,000 JPY
1,482,063,000 JPY
300,000,000 JPY
1,482,063,000 JPY
2,103,989,000 JPY
16,814,000 JPY
82,840,000 JPY
5,406,380,000 JPY
5,306,316,000 JPY
5,390,852,000 JPY
82,840,000 JPY
1,385,862,000 JPY
1,385,862,000 JPY
1,385,862,000 JPY
5,308,011,000 JPY
2,472,294,000 JPY
70,000,000 JPY
1,076,372,000 JPY
-20,372,000 JPY
1,076,372,000 JPY
4,240,237,000 JPY
57,647,000 JPY
-33,904,000 JPY
980,171,000 JPY
4,170,516,000 JPY
2,167,322,000 JPY
69,721,000 JPY
4,189,962,000 JPY
69,721,000 JPY
980,171,000 JPY
300,000,000 JPY
69,721,000 JPY
1,777,876,000 JPY
980,171,000 JPY
2,147,876,000 JPY
4,247,610,000 JPY
8,299,000 JPY
-33,904,000 JPY
70,000,000 JPY
Liabilities and net assets
22,293,081,000 JPY
23,788,687,000 JPY
20,499,727,000 JPY
18,923,278,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.