Quarterly Consolidated Balance Sheet

SATORI ELECTRIC CO.,LTD. - Filing #7311100

Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,436,000,000 JPY
9,246,000,000 JPY
10,051,000,000 JPY
3,314,000,000 JPY
Merchandise and finished goods
3,709,000,000 JPY
16,034,000,000 JPY
20,628,000,000 JPY
4,587,000,000 JPY
Work in process
300,000,000 JPY
300,000,000 JPY
446,000,000 JPY
446,000,000 JPY
Raw materials and supplies
102,000,000 JPY
489,000,000 JPY
526,000,000 JPY
59,000,000 JPY
Other
775,000,000 JPY
5,270,000,000 JPY
4,255,000,000 JPY
1,039,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-91,000,000 JPY
-7,000,000 JPY
-1,000,000 JPY
Current assets
32,196,000,000 JPY
72,692,000,000 JPY
72,972,000,000 JPY
34,173,000,000 JPY
Non-current assets
Property, plant and equipment
2,217,000,000 JPY
3,071,000,000 JPY
3,004,000,000 JPY
2,177,000,000 JPY
Property, plant and equipment
Buildings and structures
2,298,000,000 JPY
3,338,000,000 JPY
Accumulated depreciation
-988,000,000 JPY
-2,263,000,000 JPY
Buildings and structures, net
1,310,000,000 JPY
1,074,000,000 JPY
Land
714,000,000 JPY
787,000,000 JPY
850,000,000 JPY
784,000,000 JPY
Leased assets
Leased assets, net
219,000,000 JPY
306,000,000 JPY
Construction in progress
2,000,000 JPY
18,000,000 JPY
Other
2,319,000,000 JPY
2,395,000,000 JPY
Accumulated depreciation
-1,345,000,000 JPY
-1,315,000,000 JPY
Other, net
973,000,000 JPY
1,080,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
2,398,000,000 JPY
JPY
JPY
2,398,000,000 JPY
2,398,000,000 JPY
JPY
492,000,000 JPY
492,000,000 JPY
JPY
492,000,000 JPY
JPY
JPY
Other
230,000,000 JPY
687,000,000 JPY
Intangible assets
218,000,000 JPY
2,629,000,000 JPY
1,180,000,000 JPY
681,000,000 JPY
Investments and other assets
12,472,000,000 JPY
5,100,000,000 JPY
4,399,000,000 JPY
9,971,000,000 JPY
Investments and other assets
Investment securities
4,337,000,000 JPY
4,344,000,000 JPY
3,421,000,000 JPY
3,393,000,000 JPY
Deferred tax assets
60,000,000 JPY
423,000,000 JPY
633,000,000 JPY
606,000,000 JPY
Other
184,000,000 JPY
971,000,000 JPY
920,000,000 JPY
191,000,000 JPY
Allowance for doubtful accounts
-20,000,000 JPY
-639,000,000 JPY
-576,000,000 JPY
-24,000,000 JPY
Non-current assets
14,907,000,000 JPY
10,801,000,000 JPY
8,584,000,000 JPY
12,830,000,000 JPY
Assets
47,104,000,000 JPY
16,863,000,000 JPY
18,731,000,000 JPY
22,518,000,000 JPY
20,182,000,000 JPY
5,197,000,000 JPY
78,296,000,000 JPY
83,494,000,000 JPY
81,556,000,000 JPY
47,004,000,000 JPY
20,215,000,000 JPY
11,776,000,000 JPY
18,089,000,000 JPY
26,042,000,000 JPY
5,432,000,000 JPY
76,124,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
18,458,000,000 JPY
17,112,000,000 JPY
Short-term borrowings
10,000,000,000 JPY
15,103,000,000 JPY
14,279,000,000 JPY
7,098,000,000 JPY
Income taxes payable
41,000,000 JPY
793,000,000 JPY
713,000,000 JPY
70,000,000 JPY
Other
518,000,000 JPY
2,160,000,000 JPY
1,013,000,000 JPY
236,000,000 JPY
Current liabilities
20,143,000,000 JPY
43,470,000,000 JPY
40,550,000,000 JPY
16,527,000,000 JPY
Non-current liabilities
Bonds payable
1,400,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
Long-term borrowings
1,800,000,000 JPY
1,815,000,000 JPY
2,822,000,000 JPY
2,800,000,000 JPY
Retirement benefit liability
1,467,000,000 JPY
1,431,000,000 JPY
Other
192,000,000 JPY
318,000,000 JPY
376,000,000 JPY
287,000,000 JPY
Non-current liabilities
4,813,000,000 JPY
5,166,000,000 JPY
6,060,000,000 JPY
5,880,000,000 JPY
Liabilities
24,957,000,000 JPY
48,637,000,000 JPY
46,611,000,000 JPY
22,407,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,611,000,000 JPY
2,611,000,000 JPY
2,611,000,000 JPY
2,611,000,000 JPY
Capital surplus
3,644,000,000 JPY
3,447,000,000 JPY
3,447,000,000 JPY
3,644,000,000 JPY
Retained earnings
19,014,000,000 JPY
27,288,000,000 JPY
26,322,000,000 JPY
18,915,000,000 JPY
Treasury shares
-4,940,000,000 JPY
-4,940,000,000 JPY
-1,761,000,000 JPY
-1,761,000,000 JPY
Shareholders' equity
20,329,000,000 JPY
28,407,000,000 JPY
30,620,000,000 JPY
23,409,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,795,000,000 JPY
1,795,000,000 JPY
1,157,000,000 JPY
1,165,000,000 JPY
Deferred gains or losses on hedges
-23,000,000 JPY
-44,000,000 JPY
Revaluation reserve for land
22,000,000 JPY
22,000,000 JPY
22,000,000 JPY
22,000,000 JPY
Foreign currency translation adjustment
3,239,000,000 JPY
2,021,000,000 JPY
Valuation and translation adjustments
1,817,000,000 JPY
5,033,000,000 JPY
3,156,000,000 JPY
1,187,000,000 JPY
Non-controlling interests
1,415,000,000 JPY
1,169,000,000 JPY
Net assets
208,000,000 JPY
22,147,000,000 JPY
1,415,000,000 JPY
-23,000,000 JPY
2,611,000,000 JPY
100,000,000 JPY
27,288,000,000 JPY
3,682,000,000 JPY
20,329,000,000 JPY
3,606,000,000 JPY
3,644,000,000 JPY
15,000,000,000 JPY
-4,940,000,000 JPY
22,000,000 JPY
19,014,000,000 JPY
22,000,000 JPY
1,795,000,000 JPY
-4,940,000,000 JPY
37,000,000 JPY
1,817,000,000 JPY
22,000,000 JPY
2,611,000,000 JPY
1,795,000,000 JPY
28,407,000,000 JPY
5,033,000,000 JPY
3,447,000,000 JPY
3,239,000,000 JPY
34,856,000,000 JPY
-1,761,000,000 JPY
3,156,000,000 JPY
1,165,000,000 JPY
18,915,000,000 JPY
-1,761,000,000 JPY
-44,000,000 JPY
2,021,000,000 JPY
2,611,000,000 JPY
22,000,000 JPY
100,000,000 JPY
15,000,000,000 JPY
2,611,000,000 JPY
22,000,000 JPY
3,584,000,000 JPY
37,000,000 JPY
1,169,000,000 JPY
1,187,000,000 JPY
34,945,000,000 JPY
30,620,000,000 JPY
22,000,000 JPY
24,596,000,000 JPY
1,157,000,000 JPY
3,447,000,000 JPY
3,606,000,000 JPY
3,644,000,000 JPY
23,409,000,000 JPY
26,322,000,000 JPY
208,000,000 JPY
1,000,000 JPY
2,611,000,000 JPY
0 JPY
2,611,000,000 JPY
24,312,000,000 JPY
2,566,000,000 JPY
-1,725,000,000 JPY
3,608,000,000 JPY
22,847,000,000 JPY
25,229,000,000 JPY
1,442,000,000 JPY
29,674,000,000 JPY
1,433,000,000 JPY
3,558,000,000 JPY
22,000,000 JPY
100,000,000 JPY
22,000,000 JPY
15,000,000,000 JPY
1,464,000,000 JPY
3,022,000,000 JPY
3,606,000,000 JPY
216,000,000 JPY
1,110,000,000 JPY
18,353,000,000 JPY
22,000,000 JPY
32,457,000,000 JPY
-1,725,000,000 JPY
208,000,000 JPY
Liabilities and net assets
47,104,000,000 JPY
83,494,000,000 JPY
81,556,000,000 JPY
47,004,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.