Consolidated Balance Sheet

Shimadaya Corporation - Filing #7310854

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,997,356,000 JPY
3,236,853,000 JPY
4,607,325,000 JPY
5,249,339,000 JPY
Accounts receivable - other
1,416,490,000 JPY
1,356,274,000 JPY
Accounts receivable - trade
5,645,672,000 JPY
5,645,130,000 JPY
4,325,427,000 JPY
4,326,012,000 JPY
Merchandise and finished goods
1,232,973,000 JPY
1,033,785,000 JPY
Prepaid expenses
36,751,000 JPY
31,110,000 JPY
Supplies
3,665,000 JPY
3,779,000 JPY
Raw materials and supplies
243,233,000 JPY
255,216,000 JPY
Other
159,000,000 JPY
1,381,000 JPY
1,474,000 JPY
308,254,000 JPY
Allowance for doubtful accounts
-8,071,000 JPY
-6,911,000 JPY
-5,681,000 JPY
-7,241,000 JPY
Current assets
11,270,165,000 JPY
12,944,397,000 JPY
19,398,153,000 JPY
17,465,366,000 JPY
Non-current assets
Property, plant and equipment
10,401,344,000 JPY
3,033,572,000 JPY
3,100,072,000 JPY
10,452,831,000 JPY
Land
3,026,366,000 JPY
1,858,561,000 JPY
1,858,561,000 JPY
3,026,366,000 JPY
Buildings, net
904,943,000 JPY
983,610,000 JPY
Leased assets, net
14,877,000 JPY
9,973,000 JPY
23,068,000 JPY
30,890,000 JPY
Construction in progress
231,415,000 JPY
86,596,000 JPY
Other, net
171,296,000 JPY
145,501,000 JPY
Property, plant and equipment
Buildings and structures
16,501,095,000 JPY
16,359,903,000 JPY
Accumulated depreciation
-13,192,493,000 JPY
-12,920,914,000 JPY
Buildings and structures, net
3,308,601,000 JPY
3,438,988,000 JPY
Own-used assets
Machinery, equipment and vehicles
18,953,804,000 JPY
18,582,498,000 JPY
Accumulated depreciation
-15,305,017,000 JPY
-14,858,009,000 JPY
Machinery, equipment and vehicles, net
3,648,786,000 JPY
3,724,488,000 JPY
Leased assets
42,167,000 JPY
25,337,000 JPY
139,524,000 JPY
156,354,000 JPY
Accumulated depreciation
-27,289,000 JPY
-15,364,000 JPY
-116,455,000 JPY
-125,463,000 JPY
Other
866,875,000 JPY
816,050,000 JPY
Accumulated depreciation
-695,579,000 JPY
-670,549,000 JPY
Intangible assets
Other
71,723,000 JPY
4,130,000 JPY
4,460,000 JPY
51,706,000 JPY
Other intangible assets
Intangible assets
71,723,000 JPY
56,769,000 JPY
30,462,000 JPY
51,706,000 JPY
Software
52,638,000 JPY
26,001,000 JPY
Investments and other assets
Investment securities
1,301,207,000 JPY
1,301,207,000 JPY
1,010,366,000 JPY
1,010,366,000 JPY
Investments in capital
573,000 JPY
573,000 JPY
Long-term loans receivable
17,830,000 JPY
18,790,000 JPY
Deferred tax assets
607,960,000 JPY
297,300,000 JPY
347,962,000 JPY
564,331,000 JPY
Other
335,592,000 JPY
165,793,000 JPY
162,501,000 JPY
330,318,000 JPY
Allowance for doubtful accounts
-116,332,000 JPY
-116,892,000 JPY
Investments and other assets
2,146,257,000 JPY
6,481,652,000 JPY
6,616,920,000 JPY
1,806,914,000 JPY
Long-term prepaid expenses
2,696,000 JPY
2,890,000 JPY
Non-current assets
12,619,325,000 JPY
9,571,994,000 JPY
9,747,455,000 JPY
12,311,452,000 JPY
Assets
23,889,491,000 JPY
22,516,392,000 JPY
29,145,608,000 JPY
29,776,819,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
11,674,000 JPY
8,727,000 JPY
1,337,000 JPY
6,763,000 JPY
Retirement benefit liability
1,524,926,000 JPY
1,523,581,000 JPY
Other
259,503,000 JPY
108,320,000 JPY
113,030,000 JPY
264,213,000 JPY
Non-current liabilities
1,796,104,000 JPY
1,255,680,000 JPY
1,256,155,000 JPY
1,794,557,000 JPY
Current liabilities
Notes and accounts payable - trade
1,870,006,000 JPY
1,584,445,000 JPY
Deposits received
13,939,000 JPY
14,610,000 JPY
Lease liabilities
4,777,000 JPY
2,238,000 JPY
21,714,000 JPY
24,939,000 JPY
Current portion of long-term borrowings
JPY
JPY
99,998,000 JPY
99,998,000 JPY
Accounts payable - other
472,028,000 JPY
221,499,000 JPY
Income taxes payable
446,074,000 JPY
379,743,000 JPY
53,549,000 JPY
84,979,000 JPY
Accrued expenses
2,781,370,000 JPY
1,784,805,000 JPY
910,763,000 JPY
1,686,046,000 JPY
Other
1,125,903,000 JPY
145,130,000 JPY
18,153,000 JPY
767,800,000 JPY
Current liabilities
6,255,506,000 JPY
6,863,910,000 JPY
9,116,430,000 JPY
8,430,913,000 JPY
Provision for bonuses for directors (and other officers)
27,375,000 JPY
27,375,000 JPY
22,704,000 JPY
22,704,000 JPY
Liabilities
8,051,610,000 JPY
8,119,591,000 JPY
10,372,585,000 JPY
10,225,471,000 JPY
Deferred tax liabilities for land revaluation
147,463,000 JPY
147,463,000 JPY
Liabilities and net assets
Shareholders' equity
14,981,187,000 JPY
13,544,294,000 JPY
18,104,811,000 JPY
18,877,011,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
871,158,000 JPY
661,000,000 JPY
661,000,000 JPY
871,158,000 JPY
Retained earnings
13,110,028,000 JPY
11,883,294,000 JPY
16,443,811,000 JPY
17,005,852,000 JPY
Valuation and translation adjustments
856,693,000 JPY
852,506,000 JPY
668,211,000 JPY
674,336,000 JPY
Valuation difference on available-for-sale securities
607,996,000 JPY
607,996,000 JPY
423,701,000 JPY
423,701,000 JPY
Revaluation reserve for land
244,509,000 JPY
244,509,000 JPY
244,509,000 JPY
244,509,000 JPY
Net assets
4,187,000 JPY
13,544,294,000 JPY
661,000,000 JPY
661,000,000 JPY
7,001,000,000 JPY
244,509,000 JPY
11,883,294,000 JPY
607,996,000 JPY
852,506,000 JPY
607,996,000 JPY
2,678,000 JPY
871,158,000 JPY
244,509,000 JPY
1,000,000,000 JPY
15,837,880,000 JPY
14,981,187,000 JPY
856,693,000 JPY
250,000,000 JPY
14,396,800,000 JPY
JPY
1,000,000,000 JPY
13,110,028,000 JPY
4,629,616,000 JPY
244,509,000 JPY
553,250,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
8,636,657,000 JPY
7,001,000,000 JPY
668,211,000 JPY
18,877,011,000 JPY
6,125,000 JPY
18,773,022,000 JPY
423,701,000 JPY
871,158,000 JPY
2,903,000 JPY
661,000,000 JPY
244,509,000 JPY
19,551,348,000 JPY
661,000,000 JPY
18,104,811,000 JPY
674,336,000 JPY
423,701,000 JPY
17,005,852,000 JPY
16,443,811,000 JPY
250,000,000 JPY
661,000,000 JPY
6,533,000 JPY
18,865,644,000 JPY
3,144,000 JPY
17,204,644,000 JPY
421,940,000 JPY
1,000,000,000 JPY
19,027,900,000 JPY
705,098,000 JPY
698,564,000 JPY
276,623,000 JPY
421,940,000 JPY
553,250,000 JPY
871,158,000 JPY
276,623,000 JPY
19,732,998,000 JPY
250,000,000 JPY
1,000,000,000 JPY
19,564,209,000 JPY
17,156,741,000 JPY
9,397,249,000 JPY
661,000,000 JPY
7,001,000,000 JPY
Liabilities and net assets
23,889,491,000 JPY
22,516,392,000 JPY
29,145,608,000 JPY
29,776,819,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
4,187,000 JPY
6,125,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.