Consolidated Balance Sheet

OPTEX GROUP Company,Limited - Filing #7310811

Concept As at
2024-06-30
As at
2023-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
14,937,000,000 JPY
14,491,000,000 JPY
Investments and other assets
4,619,000,000 JPY
4,306,000,000 JPY
Investment securities
1,575,000,000 JPY
1,621,000,000 JPY
Long-term loans receivable
27,000,000 JPY
20,000,000 JPY
Deferred tax assets
2,130,000,000 JPY
2,022,000,000 JPY
Other
918,000,000 JPY
674,000,000 JPY
Allowance for doubtful accounts
-33,000,000 JPY
-31,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,740,000,000 JPY
3,468,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
494,000,000 JPY
404,000,000 JPY
Land
2,564,000,000 JPY
2,529,000,000 JPY
Construction in progress
70,000,000 JPY
212,000,000 JPY
Property, plant and equipment
8,073,000,000 JPY
7,807,000,000 JPY
Intangible assets
2,243,000,000 JPY
2,377,000,000 JPY
Goodwill
978,000,000 JPY
946,000,000 JPY
Other
640,000,000 JPY
646,000,000 JPY
Intangible assets
Patent right
153,000,000 JPY
194,000,000 JPY
Other intangible assets
Investments and other assets
Current assets
Cash and deposits
20,557,000,000 JPY
17,119,000,000 JPY
Notes and accounts receivable - trade
12,440,000,000 JPY
12,112,000,000 JPY
Securities
307,000,000 JPY
505,000,000 JPY
Merchandise and finished goods
6,338,000,000 JPY
6,807,000,000 JPY
Work in process
4,306,000,000 JPY
3,709,000,000 JPY
Raw materials and supplies
10,431,000,000 JPY
10,338,000,000 JPY
Other
1,496,000,000 JPY
1,868,000,000 JPY
Allowance for doubtful accounts
-61,000,000 JPY
-66,000,000 JPY
Current assets
55,920,000,000 JPY
52,635,000,000 JPY
Assets
70,858,000,000 JPY
67,127,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,146,000,000 JPY
3,931,000,000 JPY
Deferred tax liabilities
707,000,000 JPY
639,000,000 JPY
Retirement benefit liability
1,514,000,000 JPY
1,528,000,000 JPY
Provision for retirement benefits for directors (and other officers)
148,000,000 JPY
139,000,000 JPY
Other
879,000,000 JPY
884,000,000 JPY
Non-current liabilities
6,418,000,000 JPY
7,145,000,000 JPY
Current liabilities
Short-term borrowings
6,250,000,000 JPY
4,921,000,000 JPY
Notes and accounts payable - trade
2,611,000,000 JPY
2,792,000,000 JPY
Accounts payable - other
1,351,000,000 JPY
1,718,000,000 JPY
Income taxes payable
1,010,000,000 JPY
1,002,000,000 JPY
Current portion of long-term borrowings
1,495,000,000 JPY
1,792,000,000 JPY
Provisions
Provision for bonuses
624,000,000 JPY
812,000,000 JPY
Other
3,075,000,000 JPY
2,670,000,000 JPY
Current liabilities
16,419,000,000 JPY
15,710,000,000 JPY
Liabilities
22,838,000,000 JPY
22,855,000,000 JPY
Deferred tax liabilities for land revaluation
22,000,000 JPY
22,000,000 JPY
Liabilities and net assets
Shareholders' equity
43,123,000,000 JPY
41,177,000,000 JPY
Share capital
2,798,000,000 JPY
2,798,000,000 JPY
Capital surplus
7,561,000,000 JPY
7,579,000,000 JPY
Retained earnings
36,207,000,000 JPY
34,388,000,000 JPY
Treasury shares
-3,443,000,000 JPY
-3,589,000,000 JPY
Valuation and translation adjustments
4,559,000,000 JPY
2,665,000,000 JPY
Valuation difference on available-for-sale securities
86,000,000 JPY
-53,000,000 JPY
Revaluation reserve for land
-5,000,000 JPY
-5,000,000 JPY
Foreign currency translation adjustment
4,493,000,000 JPY
2,744,000,000 JPY
Share acquisition rights
318,000,000 JPY
412,000,000 JPY
Non-controlling interests
18,000,000 JPY
16,000,000 JPY
Net assets
48,020,000,000 JPY
44,271,000,000 JPY
Liabilities and net assets
70,858,000,000 JPY
67,127,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-15,000,000 JPY
-19,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.