Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,976,817,000 JPY
4,117,604,000 JPY
5,062,508,000 JPY
4,940,311,000 JPY
Accounts receivable - trade
255,147,000 JPY
121,042,000 JPY
Accounts receivable - other
244,673,000 JPY
83,737,000 JPY
Accounts receivable from completed construction contracts
5,393,941,000 JPY
6,153,891,000 JPY
Prepaid expenses
85,277,000 JPY
94,213,000 JPY
Costs on construction contracts in progress
6,972,000 JPY
6,972,000 JPY
54,377,000 JPY
54,377,000 JPY
Advance payments to suppliers
129,613,000 JPY
35,612,000 JPY
Allowance for doubtful accounts
-3,950,000 JPY
-3,950,000 JPY
JPY
JPY
Other
227,180,000 JPY
687,585,000 JPY
377,518,000 JPY
160,766,000 JPY
Current assets
22,875,674,000 JPY
22,995,004,000 JPY
20,838,244,000 JPY
20,738,564,000 JPY
Non-current assets
Property, plant and equipment
136,085,000 JPY
136,666,000 JPY
150,622,000 JPY
107,385,000 JPY
Buildings, net
114,382,000 JPY
88,258,000 JPY
Land
14,782,000 JPY
14,782,000 JPY
11,141,000 JPY
11,141,000 JPY
Buildings
127,687,000 JPY
97,509,000 JPY
Accumulated depreciation
-13,305,000 JPY
-9,251,000 JPY
Other, net
7,501,000 JPY
43,451,000 JPY
Accumulated depreciation
-29,941,000 JPY
-29,004,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
22,423,000 JPY
21,767,000 JPY
Accumulated depreciation
-15,502,000 JPY
-13,781,000 JPY
Tools, furniture and fixtures, net
6,920,000 JPY
7,986,000 JPY
Vehicles
JPY
1,322,000 JPY
Accumulated depreciation
JPY
-1,322,000 JPY
Vehicles, net
JPY
0 JPY
Intangible assets
Intangible assets
13,189,000 JPY
14,310,000 JPY
18,610,000 JPY
12,032,000 JPY
Software
8,475,000 JPY
3,692,000 JPY
Patent right
822,000 JPY
1,161,000 JPY
Leased assets
JPY
71,000 JPY
Other
JPY
14,310,000 JPY
18,610,000 JPY
2,200,000 JPY
Trademark right
3,891,000 JPY
4,421,000 JPY
Other intangible assets
Utility model right
JPY
485,000 JPY
Investments and other assets
Investment securities
33,000 JPY
32,033,000 JPY
32,033,000 JPY
33,000 JPY
Shares of subsidiaries and associates
32,000,000 JPY
32,000,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Investments and other assets
570,348,000 JPY
571,621,000 JPY
459,490,000 JPY
457,928,000 JPY
Long-term prepaid expenses
34,538,000 JPY
50,009,000 JPY
Deferred tax assets
336,087,000 JPY
336,087,000 JPY
260,235,000 JPY
260,235,000 JPY
Allowance for doubtful accounts
JPY
JPY
-3,950,000 JPY
-3,950,000 JPY
Other
95,066,000 JPY
203,500,000 JPY
171,172,000 JPY
45,683,000 JPY
Non-current assets
719,623,000 JPY
722,597,000 JPY
628,723,000 JPY
577,346,000 JPY
Other assets
Other assets
Assets
23,595,298,000 JPY
4,746,357,000 JPY
18,769,163,000 JPY
18,971,244,000 JPY
202,080,000 JPY
7,042,168,000 JPY
11,726,995,000 JPY
23,717,601,000 JPY
6,279,376,000 JPY
21,466,967,000 JPY
143,740,000 JPY
15,574,081,000 JPY
5,749,144,000 JPY
21,315,910,000 JPY
15,717,822,000 JPY
9,294,704,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,162,650,000 JPY
2,386,377,000 JPY
3,268,226,000 JPY
3,120,442,000 JPY
Long-term borrowings
1,934,999,000 JPY
2,154,443,000 JPY
2,995,443,000 JPY
2,850,999,000 JPY
Other
20,766,000 JPY
23,636,000 JPY
19,562,000 JPY
16,221,000 JPY
Provision for retirement benefits
104,113,000 JPY
104,661,000 JPY
Provisions
Current liabilities
12,812,393,000 JPY
12,863,146,000 JPY
10,275,819,000 JPY
10,147,899,000 JPY
Notes payable - trade
406,244,000 JPY
588,220,000 JPY
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
210,000,000 JPY
210,000,000 JPY
Accounts payable - other
901,822,000 JPY
697,676,000 JPY
Accrued expenses
24,188,000 JPY
31,357,000 JPY
Income taxes payable
182,378,000 JPY
182,688,000 JPY
402,893,000 JPY
402,648,000 JPY
Accrued consumption taxes
54,093,000 JPY
15,854,000 JPY
Advances received
426,343,000 JPY
250,432,000 JPY
Deposits received
10,717,000 JPY
27,959,000 JPY
Other
908,000 JPY
1,453,330,000 JPY
1,094,211,000 JPY
1,777,000 JPY
Current liabilities
Accounts payable for construction contracts
4,016,843,000 JPY
3,739,901,000 JPY
Current portion of long-term borrowings
1,416,000,000 JPY
1,441,000,000 JPY
735,556,000 JPY
630,000,000 JPY
Advances received on construction contracts in progress
325,653,000 JPY
325,653,000 JPY
56,904,000 JPY
56,904,000 JPY
Deposits received
Provisions
Provision for bonuses
19,740,000 JPY
19,740,000 JPY
20,220,000 JPY
20,220,000 JPY
Liabilities
14,975,043,000 JPY
15,249,524,000 JPY
13,544,046,000 JPY
13,268,341,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,616,944,000 JPY
8,464,766,000 JPY
7,919,610,000 JPY
8,044,258,000 JPY
Share capital
730,429,000 JPY
730,429,000 JPY
730,429,000 JPY
730,429,000 JPY
Capital surplus
690,781,000 JPY
690,781,000 JPY
690,781,000 JPY
690,781,000 JPY
Legal capital surplus
689,085,000 JPY
689,085,000 JPY
Other capital surplus
1,696,000 JPY
1,696,000 JPY
Retained earnings
8,189,477,000 JPY
8,037,300,000 JPY
7,518,736,000 JPY
7,643,384,000 JPY
Other retained earnings
Retained earnings brought forward
8,189,477,000 JPY
7,643,384,000 JPY
Treasury shares
-993,744,000 JPY
-993,744,000 JPY
-1,020,336,000 JPY
-1,020,336,000 JPY
Share acquisition rights
3,310,000 JPY
3,310,000 JPY
3,310,000 JPY
3,310,000 JPY
Net assets
3,310,000 JPY
-993,744,000 JPY
8,037,300,000 JPY
8,620,254,000 JPY
8,189,477,000 JPY
8,616,944,000 JPY
1,696,000 JPY
689,085,000 JPY
690,781,000 JPY
730,429,000 JPY
8,464,766,000 JPY
-993,744,000 JPY
3,310,000 JPY
8,189,477,000 JPY
690,781,000 JPY
8,468,076,000 JPY
730,429,000 JPY
7,922,920,000 JPY
7,919,610,000 JPY
-1,020,336,000 JPY
3,310,000 JPY
8,047,568,000 JPY
690,781,000 JPY
689,085,000 JPY
7,643,384,000 JPY
730,429,000 JPY
-1,020,336,000 JPY
690,781,000 JPY
730,429,000 JPY
8,044,258,000 JPY
7,518,736,000 JPY
3,310,000 JPY
7,643,384,000 JPY
1,696,000 JPY
-1,073,092,000 JPY
689,085,000 JPY
6,580,224,000 JPY
6,926,647,000 JPY
6,542,158,000 JPY
689,085,000 JPY
6,580,224,000 JPY
JPY
6,888,581,000 JPY
730,429,000 JPY
689,085,000 JPY
6,891,891,000 JPY
3,310,000 JPY
3,310,000 JPY
730,429,000 JPY
6,929,957,000 JPY
-1,073,092,000 JPY
Liabilities and net assets
23,595,298,000 JPY
23,717,601,000 JPY
21,466,967,000 JPY
21,315,910,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.