Balance Sheet

GameWith,Inc. - Filing #7310759

Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,346,802,000 JPY
2,828,978,000 JPY
3,191,999,000 JPY
2,771,758,000 JPY
Prepaid expenses
46,842,000 JPY
63,963,000 JPY
58,574,000 JPY
42,013,000 JPY
Current assets
2,859,254,000 JPY
3,363,561,000 JPY
3,787,647,000 JPY
3,284,056,000 JPY
Other
16,279,000 JPY
11,519,000 JPY
23,797,000 JPY
27,689,000 JPY
Non-current assets
684,957,000 JPY
520,563,000 JPY
793,627,000 JPY
1,144,086,000 JPY
Property, plant and equipment
51,378,000 JPY
52,008,000 JPY
71,297,000 JPY
68,093,000 JPY
Buildings
80,795,000 JPY
80,795,000 JPY
82,493,000 JPY
80,795,000 JPY
Accumulated depreciation
-43,851,000 JPY
-30,395,000 JPY
Buildings, net
36,943,000 JPY
52,097,000 JPY
Accumulated depreciation
-108,221,000 JPY
-100,187,000 JPY
Intangible assets
3,529,000 JPY
18,071,000 JPY
264,709,000 JPY
1,375,000 JPY
Software
3,529,000 JPY
1,375,000 JPY
Goodwill
JPY
JPY
14,541,000 JPY
JPY
14,541,000 JPY
14,541,000 JPY
JPY
JPY
263,334,000 JPY
263,334,000 JPY
222,180,000 JPY
41,153,000 JPY
Other
3,529,000 JPY
1,375,000 JPY
Investments and other assets
630,049,000 JPY
450,484,000 JPY
457,621,000 JPY
1,074,617,000 JPY
Investment securities
209,568,000 JPY
224,195,000 JPY
209,500,000 JPY
166,490,000 JPY
Shares of subsidiaries and associates
319,200,000 JPY
26,825,000 JPY
30,274,000 JPY
628,079,000 JPY
Long-term loans receivable from subsidiaries and associates
149,400,000 JPY
154,200,000 JPY
Deferred tax assets
35,301,000 JPY
56,705,000 JPY
81,436,000 JPY
47,259,000 JPY
Other
10,000 JPY
404,000 JPY
2,054,000 JPY
10,000 JPY
Allowance for doubtful accounts
-161,243,000 JPY
JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
78,804,000 JPY
79,974,000 JPY
89,969,000 JPY
87,485,000 JPY
Accumulated depreciation
-64,910,000 JPY
-70,770,000 JPY
Tools, furniture and fixtures, net
15,064,000 JPY
19,199,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
3,544,212,000 JPY
137,715,000 JPY
2,799,133,000 JPY
947,276,000 JPY
313,184,000 JPY
634,091,000 JPY
1,084,991,000 JPY
3,884,125,000 JPY
176,350,000 JPY
1,267,540,000 JPY
4,581,274,000 JPY
4,428,142,000 JPY
3,137,383,000 JPY
1,443,891,000 JPY
683,010,000 JPY
584,530,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
120,231,000 JPY
127,189,000 JPY
128,481,000 JPY
106,229,000 JPY
Deposits received
9,204,000 JPY
9,607,000 JPY
Accounts payable - other
74,736,000 JPY
84,544,000 JPY
74,727,000 JPY
60,104,000 JPY
Current portion of long-term borrowings
260,004,000 JPY
260,004,000 JPY
294,704,000 JPY
294,704,000 JPY
Accrued expenses
77,734,000 JPY
120,651,000 JPY
117,815,000 JPY
80,769,000 JPY
Income taxes payable
3,818,000 JPY
21,841,000 JPY
92,450,000 JPY
80,113,000 JPY
Other
8,776,000 JPY
43,631,000 JPY
54,405,000 JPY
25,828,000 JPY
Deposits received
Contract liabilities
1,166,000 JPY
97,834,000 JPY
49,435,000 JPY
802,000 JPY
Current liabilities
669,809,000 JPY
892,349,000 JPY
891,153,000 JPY
718,586,000 JPY
Provision for bonuses
57,887,000 JPY
80,400,000 JPY
79,134,000 JPY
60,427,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
70,986,000 JPY
70,986,000 JPY
330,994,000 JPY
330,994,000 JPY
Long-term borrowings
43,314,000 JPY
43,314,000 JPY
303,318,000 JPY
303,318,000 JPY
Asset retirement obligations
27,672,000 JPY
27,672,000 JPY
27,676,000 JPY
27,676,000 JPY
Liabilities
740,795,000 JPY
963,335,000 JPY
1,222,148,000 JPY
1,049,581,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,789,072,000 JPY
2,905,668,000 JPY
3,353,639,000 JPY
3,370,490,000 JPY
Share capital
553,809,000 JPY
553,809,000 JPY
553,809,000 JPY
553,809,000 JPY
Capital surplus
552,808,000 JPY
552,808,000 JPY
552,808,000 JPY
552,808,000 JPY
Legal capital surplus
552,808,000 JPY
552,808,000 JPY
Retained earnings
2,082,513,000 JPY
2,199,108,000 JPY
2,547,102,000 JPY
2,563,953,000 JPY
Other retained earnings
Retained earnings brought forward
2,082,513,000 JPY
2,563,953,000 JPY
Treasury shares
-400,058,000 JPY
-400,058,000 JPY
-300,080,000 JPY
-300,080,000 JPY
Valuation and translation adjustments
14,344,000 JPY
15,121,000 JPY
5,487,000 JPY
8,070,000 JPY
Valuation difference on available-for-sale securities
14,344,000 JPY
14,344,000 JPY
8,070,000 JPY
8,070,000 JPY
Net assets
2,803,417,000 JPY
JPY
553,809,000 JPY
2,199,108,000 JPY
2,082,513,000 JPY
2,789,072,000 JPY
552,808,000 JPY
552,808,000 JPY
-400,058,000 JPY
2,082,513,000 JPY
14,344,000 JPY
JPY
-400,058,000 JPY
14,344,000 JPY
553,809,000 JPY
14,344,000 JPY
2,905,668,000 JPY
15,121,000 JPY
552,808,000 JPY
776,000 JPY
2,920,789,000 JPY
-300,080,000 JPY
5,487,000 JPY
8,070,000 JPY
2,563,953,000 JPY
-300,080,000 JPY
-2,583,000 JPY
553,809,000 JPY
553,809,000 JPY
2,563,953,000 JPY
8,070,000 JPY
3,359,126,000 JPY
3,353,639,000 JPY
JPY
3,378,561,000 JPY
8,070,000 JPY
552,808,000 JPY
552,808,000 JPY
552,808,000 JPY
3,370,490,000 JPY
2,547,102,000 JPY
JPY
551,225,000 JPY
JPY
551,225,000 JPY
3,256,668,000 JPY
5,118,000 JPY
-200,107,000 JPY
550,224,000 JPY
3,251,549,000 JPY
2,368,059,000 JPY
5,118,000 JPY
3,269,401,000 JPY
5,118,000 JPY
550,224,000 JPY
JPY
5,118,000 JPY
2,350,207,000 JPY
550,224,000 JPY
JPY
2,350,207,000 JPY
3,274,520,000 JPY
-200,107,000 JPY
Liabilities and net assets
3,544,212,000 JPY
3,884,125,000 JPY
4,581,274,000 JPY
4,428,142,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.