Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,853,617,000 JPY
14,313,310,000 JPY
12,521,318,000 JPY
11,262,921,000 JPY
Notes receivable - trade
JPY
JPY
29,305,000 JPY
24,315,000 JPY
Accounts receivable - trade
3,165,423,000 JPY
3,428,022,000 JPY
3,572,137,000 JPY
3,494,138,000 JPY
Contract assets
724,552,000 JPY
724,552,000 JPY
407,197,000 JPY
407,197,000 JPY
Prepaid expenses
508,952,000 JPY
436,689,000 JPY
Supplies
209,876,000 JPY
209,876,000 JPY
204,639,000 JPY
204,639,000 JPY
Work in process
28,447,000 JPY
28,447,000 JPY
72,165,000 JPY
72,107,000 JPY
Advance payments to suppliers
8,547,000 JPY
3,798,000 JPY
Allowance for doubtful accounts
-15,547,000 JPY
-16,132,000 JPY
-20,970,000 JPY
-53,406,000 JPY
Current assets
17,653,648,000 JPY
19,392,781,000 JPY
17,377,223,000 JPY
16,002,520,000 JPY
Other
144,311,000 JPY
704,703,000 JPY
591,429,000 JPY
114,117,000 JPY
Non-current assets
4,191,914,000 JPY
3,665,597,000 JPY
3,602,417,000 JPY
3,975,987,000 JPY
Property, plant and equipment
1,801,898,000 JPY
1,859,422,000 JPY
1,684,130,000 JPY
1,591,562,000 JPY
Buildings
Buildings, net
1,005,893,000 JPY
758,762,000 JPY
Land
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
Construction in progress
50,287,000 JPY
61,046,000 JPY
41,028,000 JPY
41,028,000 JPY
Other, net
18,461,000 JPY
54,886,000 JPY
Accumulated depreciation
-5,700,939,000 JPY
-5,403,730,000 JPY
Other
0 JPY
0 JPY
Intangible assets
426,017,000 JPY
426,208,000 JPY
561,978,000 JPY
561,803,000 JPY
Patent right
419,000 JPY
750,000 JPY
Software
396,389,000 JPY
396,389,000 JPY
522,602,000 JPY
522,602,000 JPY
Other
JPY
26,244,000 JPY
28,821,000 JPY
2,261,000 JPY
Other assets
Investment securities
199,960,000 JPY
199,960,000 JPY
182,071,000 JPY
182,040,000 JPY
Long-term prepaid expenses
118,900,000 JPY
239,575,000 JPY
Deferred tax assets
777,920,000 JPY
770,537,000 JPY
663,938,000 JPY
675,394,000 JPY
Allowance for doubtful accounts
-198,134,000 JPY
-22,915,000 JPY
-21,619,000 JPY
-162,641,000 JPY
Investments and other assets
1,963,999,000 JPY
1,379,967,000 JPY
1,356,308,000 JPY
1,822,620,000 JPY
Shares of subsidiaries and associates
532,465,000 JPY
408,240,000 JPY
Long-term loans receivable from subsidiaries and associates
239,736,000 JPY
202,554,000 JPY
Other
188,234,000 JPY
432,384,000 JPY
531,918,000 JPY
176,130,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
332,655,000 JPY
360,409,000 JPY
414,485,000 JPY
378,710,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
25,634,000 JPY
25,634,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
25,841,000 JPY
25,841,000 JPY
Distressed receivables
2,134,000 JPY
1,914,000 JPY
Other assets
Assets
21,845,563,000 JPY
23,058,378,000 JPY
20,979,641,000 JPY
19,978,507,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
190,941,000 JPY
222,349,000 JPY
Advances received
84,527,000 JPY
65,736,000 JPY
Accounts payable - trade
190,179,000 JPY
65,758,000 JPY
135,602,000 JPY
231,978,000 JPY
Accounts payable - other
289,934,000 JPY
342,297,000 JPY
319,500,000 JPY
279,041,000 JPY
Accrued expenses
507,453,000 JPY
476,456,000 JPY
Income taxes payable
607,620,000 JPY
620,463,000 JPY
509,422,000 JPY
506,200,000 JPY
Asset retirement obligations
15,980,000 JPY
6,402,000 JPY
Deposits received
Contract liabilities
532,016,000 JPY
576,088,000 JPY
106,460,000 JPY
66,976,000 JPY
Other
1,269,000 JPY
1,074,758,000 JPY
1,214,293,000 JPY
6,844,000 JPY
Current liabilities
2,528,709,000 JPY
2,718,233,000 JPY
2,300,580,000 JPY
2,142,306,000 JPY
Accrued consumption taxes
108,785,000 JPY
249,320,000 JPY
Non-current liabilities
Non-current liabilities
540,792,000 JPY
551,837,000 JPY
278,836,000 JPY
255,516,000 JPY
Other
568,000 JPY
13,797,000 JPY
Asset retirement obligations
540,792,000 JPY
551,268,000 JPY
265,039,000 JPY
255,516,000 JPY
Liabilities
3,069,501,000 JPY
3,270,070,000 JPY
2,579,417,000 JPY
2,397,822,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,662,130,000 JPY
19,356,202,000 JPY
18,106,668,000 JPY
17,475,999,000 JPY
Share capital
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
Capital surplus
1,573,165,000 JPY
1,570,590,000 JPY
1,458,226,000 JPY
1,460,801,000 JPY
Other capital surplus
1,573,165,000 JPY
1,460,801,000 JPY
Retained earnings
16,241,273,000 JPY
16,937,920,000 JPY
15,824,357,000 JPY
15,191,112,000 JPY
Legal retained earnings
426,625,000 JPY
426,625,000 JPY
Other retained earnings
Retained earnings brought forward
6,314,648,000 JPY
5,264,487,000 JPY
Treasury shares
-858,808,000 JPY
-858,808,000 JPY
-882,415,000 JPY
-882,415,000 JPY
Valuation and translation adjustments
32,627,000 JPY
343,668,000 JPY
209,223,000 JPY
20,354,000 JPY
Valuation difference on available-for-sale securities
32,627,000 JPY
32,627,000 JPY
20,354,000 JPY
20,354,000 JPY
Share acquisition rights
81,304,000 JPY
81,304,000 JPY
84,332,000 JPY
84,332,000 JPY
Net assets
81,304,000 JPY
-858,808,000 JPY
426,625,000 JPY
16,937,920,000 JPY
18,776,062,000 JPY
6,314,648,000 JPY
18,662,130,000 JPY
1,573,165,000 JPY
32,627,000 JPY
1,573,165,000 JPY
1,706,500,000 JPY
32,627,000 JPY
19,356,202,000 JPY
9,500,000,000 JPY
343,668,000 JPY
-858,808,000 JPY
7,134,000 JPY
81,304,000 JPY
16,241,273,000 JPY
1,570,590,000 JPY
311,040,000 JPY
32,627,000 JPY
19,788,308,000 JPY
1,706,500,000 JPY
188,869,000 JPY
JPY
20,354,000 JPY
18,400,224,000 JPY
18,106,668,000 JPY
-882,415,000 JPY
84,332,000 JPY
17,580,685,000 JPY
20,354,000 JPY
209,223,000 JPY
20,354,000 JPY
1,458,226,000 JPY
15,191,112,000 JPY
1,706,500,000 JPY
-882,415,000 JPY
9,500,000,000 JPY
1,460,801,000 JPY
1,706,500,000 JPY
17,475,999,000 JPY
15,824,357,000 JPY
84,332,000 JPY
426,625,000 JPY
5,264,487,000 JPY
1,460,801,000 JPY
-907,062,000 JPY
1,305,432,000 JPY
4,052,923,000 JPY
16,084,418,000 JPY
14,527,595,000 JPY
JPY
13,979,548,000 JPY
119,001,000 JPY
10,707,000 JPY
1,305,432,000 JPY
16,629,890,000 JPY
10,707,000 JPY
1,302,857,000 JPY
1,706,500,000 JPY
16,843,930,000 JPY
84,332,000 JPY
84,332,000 JPY
1,706,500,000 JPY
16,179,457,000 JPY
129,708,000 JPY
10,707,000 JPY
-907,062,000 JPY
9,500,000,000 JPY
426,625,000 JPY
Liabilities and net assets
21,845,563,000 JPY
23,058,378,000 JPY
20,979,641,000 JPY
19,978,507,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.