Statement Of Income
| Concept |
2023-06-01 to 2024-05-31 |
2023-06-01 to 2024-05-31 |
2023-06-01 to 2024-05-31 |
2023-06-01 to 2024-05-31 |
2023-06-01 to 2024-05-31 |
2022-06-01 to 2023-05-31 |
2022-06-01 to 2023-05-31 |
2022-06-01 to 2023-05-31 |
2022-06-01 to 2023-05-31 |
2022-06-01 to 2023-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||
| Statement of income | ||||||||||
| Net sales | — | — | — |
441,495,000
JPY
|
340,761,000
JPY
|
454,515,000
JPY
|
— |
325,592,000
JPY
|
— | — |
| Net sales | ||||||||||
| Operating revenue | ||||||||||
| Operating expenses | ||||||||||
| Operating expenses - general | ||||||||||
| Remuneration for directors (and other officers) | — | — | — |
23,123,000
JPY
|
22,597,000
JPY
|
38,667,000
JPY
|
— |
38,186,000
JPY
|
— | — |
| Retirement payments | — | — | — |
7,909,000
JPY
|
5,986,000
JPY
|
JPY
|
— |
JPY
|
— | — |
| Depreciation | — | — | — | — |
448,000
JPY
|
— | — |
1,735,000
JPY
|
— | — |
| Operating expenses | ||||||||||
| Cost of sales | ||||||||||
| Cost of sales | — | — | — |
155,214,000
JPY
|
102,900,000
JPY
|
137,061,000
JPY
|
— |
76,203,000
JPY
|
— | — |
| Selling, general and administrative expenses | — | — | — |
378,954,000
JPY
|
288,765,000
JPY
|
389,435,000
JPY
|
— |
293,998,000
JPY
|
— | — |
| Provision of allowance for doubtful accounts | — | — | — |
-1,157,000
JPY
|
-356,000
JPY
|
-329,000
JPY
|
— |
-188,000
JPY
|
— | — |
| Operating expenses | ||||||||||
| Other operating expenses | ||||||||||
| Operating expenses | ||||||||||
| Ordinary profit (loss) | — | — | — |
-85,170,000
JPY
|
-28,520,000
JPY
|
-78,400,000
JPY
|
— |
-48,713,000
JPY
|
— | — |
| Non-operating income | ||||||||||
| Interest income | — | — | — |
477,000
JPY
|
1,694,000
JPY
|
292,000
JPY
|
— |
1,628,000
JPY
|
— | — |
| Gross profit (loss) | — | — | — |
286,280,000
JPY
|
237,860,000
JPY
|
317,454,000
JPY
|
— |
249,388,000
JPY
|
— | — |
| General and administrative expenses | ||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — |
| Gross profit | ||||||||||
| Operating profit (loss) | — | — | — |
-92,673,000
JPY
|
-50,904,000
JPY
|
-71,980,000
JPY
|
— |
-44,609,000
JPY
|
— | — |
| Non-operating income | ||||||||||
| Non-operating income | — | — | — |
27,348,000
JPY
|
26,069,000
JPY
|
16,037,000
JPY
|
— |
18,060,000
JPY
|
— | — |
| Financial revenue | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
3,488,000
JPY
|
1,814,000
JPY
|
2,140,000
JPY
|
— |
1,408,000
JPY
|
— | — |
| Non-operating expenses | ||||||||||
| Interest expenses | — | — | — |
3,029,000
JPY
|
3,029,000
JPY
|
2,206,000
JPY
|
— |
2,336,000
JPY
|
— | — |
| Non-operating expenses | ||||||||||
| Selling, general and administrative expenses | ||||||||||
| Extraordinary income | — | — | — |
44,000
JPY
|
— |
38,000
JPY
|
— | — | — | — |
| Extraordinary losses | — | — | — |
58,410,000
JPY
|
45,024,000
JPY
|
10,626,000
JPY
|
— |
63,948,000
JPY
|
— | — |
| Impairment losses | — | — | — |
3,489,000
JPY
|
3,489,000
JPY
|
5,535,000
JPY
|
— |
5,535,000
JPY
|
— | — |
| Other | — | — | — |
0
JPY
|
694,000
JPY
|
JPY
|
— |
JPY
|
— | — |
| Non-operating expenses | ||||||||||
| Non-operating expenses | — | — | — |
19,845,000
JPY
|
3,685,000
JPY
|
22,457,000
JPY
|
— |
22,164,000
JPY
|
— | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — |
| Provision of allowance for doubtful accounts | — | — | — |
-366,000
JPY
|
-366,000
JPY
|
19,392,000
JPY
|
— |
19,440,000
JPY
|
— | — |
| Other | — | — | — |
565,000
JPY
|
377,000
JPY
|
858,000
JPY
|
— |
387,000
JPY
|
— | — |
| Bad debt expenses | — | — | — |
645,000
JPY
|
645,000
JPY
|
JPY
|
— |
JPY
|
— | — |
| Profit (loss) before income taxes | — | — | — |
-143,536,000
JPY
|
-73,544,000
JPY
|
-88,988,000
JPY
|
— |
-112,662,000
JPY
|
— | — |
| Extraordinary income | ||||||||||
| Gain on sale of non-current assets | — | — | — |
44,000
JPY
|
— |
38,000
JPY
|
— | — | — | — |
| Extraordinary losses | ||||||||||
| Income taxes - current | — | — | — |
291,000
JPY
|
291,000
JPY
|
48,000
JPY
|
— |
-101,000
JPY
|
— | — |
| General and administrative expenses | ||||||||||
| Income taxes | — | — | — |
-5,024,000
JPY
|
— |
48,000
JPY
|
— | — | — | — |
| Profit (loss) |
-68,520,000
JPY
|
-68,520,000
JPY
|
-68,520,000
JPY
|
-138,512,000
JPY
|
-68,520,000
JPY
|
-89,037,000
JPY
|
-112,561,000
JPY
|
-112,561,000
JPY
|
-112,561,000
JPY
|
-112,561,000
JPY
|