Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
3,904,809,000 JPY
5,306,198,000 JPY
5,093,852,000 JPY
3,801,593,000 JPY
Cash and deposits
3,412,974,000 JPY
4,424,561,000 JPY
4,335,472,000 JPY
3,440,025,000 JPY
Accounts receivable - trade
615,932,000 JPY
614,654,000 JPY
Supplies
80,000 JPY
204,000 JPY
290,000 JPY
147,000 JPY
Prepaid expenses
16,961,000 JPY
18,937,000 JPY
Other
5,142,000 JPY
41,730,000 JPY
53,531,000 JPY
9,662,000 JPY
Merchandise
6,037,000 JPY
9,829,000 JPY
12,654,000 JPY
8,425,000 JPY
Allowance for doubtful accounts
-314,000 JPY
-262,000 JPY
Non-current assets
Property, plant and equipment
49,422,000 JPY
284,235,000 JPY
283,617,000 JPY
32,560,000 JPY
Buildings
104,055,000 JPY
96,787,000 JPY
Accumulated depreciation
-74,387,000 JPY
-71,245,000 JPY
Buildings, net
14,868,000 JPY
29,668,000 JPY
25,542,000 JPY
17,774,000 JPY
Land
12,400,000 JPY
12,400,000 JPY
12,400,000 JPY
12,400,000 JPY
Leased assets, net
20,684,000 JPY
JPY
Other, net
28,384,000 JPY
8,275,000 JPY
Machinery and equipment
399,585,000 JPY
399,585,000 JPY
Accumulated depreciation
-185,802,000 JPY
-162,185,000 JPY
Machinery and equipment, net
213,782,000 JPY
237,400,000 JPY
Other
107,849,000 JPY
82,543,000 JPY
Accumulated depreciation
-79,464,000 JPY
-74,268,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,469,000 JPY
2,385,000 JPY
Intangible assets
Software
78,992,000 JPY
175,595,000 JPY
172,564,000 JPY
74,895,000 JPY
Intangible assets
78,992,000 JPY
181,839,000 JPY
179,614,000 JPY
74,895,000 JPY
Other
6,243,000 JPY
7,049,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
454,157,000 JPY
454,157,000 JPY
Investment securities
200,000 JPY
65,180,000 JPY
52,196,000 JPY
2,171,000 JPY
Investments and other assets
523,678,000 JPY
179,535,000 JPY
160,906,000 JPY
526,142,000 JPY
Guarantee deposits
67,320,000 JPY
78,496,000 JPY
78,963,000 JPY
67,813,000 JPY
Deferred tax assets
33,738,000 JPY
27,626,000 JPY
Allowance for doubtful accounts
-742,000 JPY
JPY
Other
2,000,000 JPY
2,120,000 JPY
2,120,000 JPY
2,000,000 JPY
Distressed receivables
742,000 JPY
JPY
Non-current assets
652,093,000 JPY
645,610,000 JPY
624,138,000 JPY
633,598,000 JPY
Other assets
Current assets
Accounts receivable - other
14,786,000 JPY
10,963,000 JPY
Contract assets
157,162,000 JPY
52,950,000 JPY
Work in process
23,000 JPY
6,224,000 JPY
13,596,000 JPY
1,023,000 JPY
Other assets
Assets
4,556,903,000 JPY
5,951,809,000 JPY
5,717,990,000 JPY
4,435,191,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
17,972,000 JPY
224,179,000 JPY
222,696,000 JPY
230,000 JPY
Long-term borrowings
138,369,000 JPY
159,907,000 JPY
Other
230,000 JPY
31,856,000 JPY
12,284,000 JPY
230,000 JPY
Lease liabilities
17,742,000 JPY
JPY
Current liabilities
310,344,000 JPY
658,795,000 JPY
568,701,000 JPY
246,016,000 JPY
Accounts payable - trade
162,252,000 JPY
212,888,000 JPY
168,130,000 JPY
115,118,000 JPY
Accounts payable - other
45,352,000 JPY
44,288,000 JPY
Income taxes payable
14,208,000 JPY
62,181,000 JPY
37,260,000 JPY
13,538,000 JPY
Accrued consumption taxes
64,618,000 JPY
52,486,000 JPY
Other
69,304,000 JPY
259,155,000 JPY
251,547,000 JPY
57,061,000 JPY
Current liabilities
Current portion of long-term borrowings
21,538,000 JPY
23,496,000 JPY
Contract liabilities
19,226,000 JPY
38,413,000 JPY
35,780,000 JPY
16,008,000 JPY
Liabilities
328,316,000 JPY
882,975,000 JPY
791,398,000 JPY
246,246,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,225,986,000 JPY
4,917,499,000 JPY
4,785,303,000 JPY
4,187,473,000 JPY
Share capital
1,108,338,000 JPY
1,108,338,000 JPY
1,108,338,000 JPY
1,108,338,000 JPY
Capital surplus
986,289,000 JPY
984,894,000 JPY
984,894,000 JPY
986,289,000 JPY
Legal capital surplus
986,289,000 JPY
986,289,000 JPY
Retained earnings
2,131,358,000 JPY
2,824,267,000 JPY
2,692,070,000 JPY
2,092,845,000 JPY
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,085,358,000 JPY
1,046,845,000 JPY
Share acquisition rights
2,599,000 JPY
2,599,000 JPY
1,471,000 JPY
1,471,000 JPY
Net assets
2,599,000 JPY
10,000,000 JPY
2,824,267,000 JPY
4,228,586,000 JPY
1,085,358,000 JPY
4,225,986,000 JPY
986,289,000 JPY
986,289,000 JPY
1,108,338,000 JPY
4,917,499,000 JPY
1,036,000,000 JPY
148,734,000 JPY
2,599,000 JPY
2,131,358,000 JPY
984,894,000 JPY
5,068,834,000 JPY
1,108,338,000 JPY
139,818,000 JPY
4,926,592,000 JPY
4,785,303,000 JPY
1,471,000 JPY
4,188,944,000 JPY
984,894,000 JPY
986,289,000 JPY
2,092,845,000 JPY
1,108,338,000 JPY
1,036,000,000 JPY
986,289,000 JPY
1,108,338,000 JPY
4,187,473,000 JPY
2,692,070,000 JPY
1,471,000 JPY
10,000,000 JPY
1,046,845,000 JPY
986,289,000 JPY
1,089,256,000 JPY
4,229,884,000 JPY
2,665,952,000 JPY
986,289,000 JPY
132,366,000 JPY
2,135,256,000 JPY
4,759,185,000 JPY
1,108,338,000 JPY
984,894,000 JPY
4,892,986,000 JPY
1,435,000 JPY
1,435,000 JPY
1,108,338,000 JPY
4,231,319,000 JPY
1,036,000,000 JPY
10,000,000 JPY
Liabilities and net assets
4,556,903,000 JPY
5,951,809,000 JPY
5,717,990,000 JPY
4,435,191,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.