Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
302,146,000 JPY
372,836,000 JPY
364,457,000 JPY
296,275,000 JPY
Accounts receivable - trade
145,375,000 JPY
153,395,000 JPY
185,184,000 JPY
183,680,000 JPY
Accounts receivable - other
7,854,000 JPY
7,854,000 JPY
6,123,000 JPY
6,123,000 JPY
Prepaid expenses
14,636,000 JPY
15,212,000 JPY
9,660,000 JPY
9,344,000 JPY
Work in process
15,229,000 JPY
15,229,000 JPY
11,206,000 JPY
11,206,000 JPY
Supplies
255,000 JPY
273,000 JPY
Raw materials and supplies
255,000 JPY
282,000 JPY
Allowance for doubtful accounts
-678,000 JPY
-790,000 JPY
-470,000 JPY
-446,000 JPY
Other
3,560,000 JPY
3,858,000 JPY
2,629,000 JPY
2,629,000 JPY
Current assets
488,380,000 JPY
567,853,000 JPY
582,523,000 JPY
511,461,000 JPY
Non-current assets
154,943,000 JPY
148,903,000 JPY
130,162,000 JPY
136,834,000 JPY
Property, plant and equipment
17,276,000 JPY
16,144,000 JPY
7,313,000 JPY
7,313,000 JPY
Buildings
Buildings, net
10,519,000 JPY
9,202,000 JPY
0 JPY
0 JPY
Accumulated depreciation
-67,332,000 JPY
-68,951,000 JPY
-59,687,000 JPY
-58,069,000 JPY
Intangible assets
9,716,000 JPY
9,716,000 JPY
10,266,000 JPY
10,266,000 JPY
Software
9,605,000 JPY
9,605,000 JPY
10,266,000 JPY
10,266,000 JPY
Investments and other assets
127,951,000 JPY
123,042,000 JPY
112,582,000 JPY
119,254,000 JPY
Shares of subsidiaries and associates
8,450,000 JPY
8,450,000 JPY
Long-term prepaid expenses
2,212,000 JPY
2,212,000 JPY
2,009,000 JPY
2,009,000 JPY
Deferred tax assets
39,839,000 JPY
41,602,000 JPY
38,193,000 JPY
38,193,000 JPY
Other
6,014,000 JPY
6,014,000 JPY
6,014,000 JPY
6,014,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,756,000 JPY
6,941,000 JPY
1,175,000 JPY
1,175,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
6,138,000 JPY
6,138,000 JPY
Intangible assets
Telephone subscription right
110,000 JPY
110,000 JPY
JPY
JPY
Investments and other assets
Long-term loans receivable from employees
2,243,000 JPY
2,243,000 JPY
4,334,000 JPY
4,334,000 JPY
Other assets
Assets
643,323,000 JPY
252,711,000 JPY
152,412,000 JPY
17,505,000 JPY
82,792,000 JPY
716,756,000 JPY
712,686,000 JPY
648,296,000 JPY
278,645,000 JPY
72,940,000 JPY
191,432,000 JPY
14,272,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
104,760,000 JPY
104,760,000 JPY
123,480,000 JPY
123,480,000 JPY
Long-term borrowings
104,760,000 JPY
104,760,000 JPY
123,480,000 JPY
123,480,000 JPY
Current liabilities
224,589,000 JPY
252,256,000 JPY
233,024,000 JPY
211,483,000 JPY
Accounts payable - trade
667,000 JPY
9,583,000 JPY
7,622,000 JPY
3,060,000 JPY
Short-term borrowings
15,000,000 JPY
15,000,000 JPY
Accounts payable - other
18,312,000 JPY
18,871,000 JPY
20,230,000 JPY
20,097,000 JPY
Accrued expenses
122,128,000 JPY
123,085,000 JPY
114,701,000 JPY
113,649,000 JPY
Income taxes payable
9,610,000 JPY
9,681,000 JPY
5,387,000 JPY
5,352,000 JPY
Accrued consumption taxes
26,616,000 JPY
28,058,000 JPY
19,583,000 JPY
19,557,000 JPY
Deposits received
19,632,000 JPY
20,454,000 JPY
20,538,000 JPY
19,726,000 JPY
Other
880,000 JPY
880,000 JPY
116,000 JPY
116,000 JPY
Liabilities
329,349,000 JPY
357,016,000 JPY
356,504,000 JPY
334,963,000 JPY
Shareholders' equity
313,974,000 JPY
359,740,000 JPY
356,182,000 JPY
313,333,000 JPY
Share capital
198,925,000 JPY
198,925,000 JPY
198,925,000 JPY
198,925,000 JPY
Capital surplus
164,625,000 JPY
164,625,000 JPY
164,625,000 JPY
164,625,000 JPY
Legal capital surplus
164,625,000 JPY
164,625,000 JPY
Retained earnings
-40,752,000 JPY
5,013,000 JPY
1,455,000 JPY
-41,393,000 JPY
Legal retained earnings
40,000 JPY
40,000 JPY
Other retained earnings
Retained earnings brought forward
-40,793,000 JPY
-41,434,000 JPY
Treasury shares
-8,823,000 JPY
-8,823,000 JPY
-8,823,000 JPY
-8,823,000 JPY
Net assets
40,000 JPY
-8,823,000 JPY
5,013,000 JPY
313,974,000 JPY
-40,793,000 JPY
313,974,000 JPY
164,625,000 JPY
164,625,000 JPY
198,925,000 JPY
359,740,000 JPY
-8,823,000 JPY
-40,752,000 JPY
164,625,000 JPY
359,740,000 JPY
198,925,000 JPY
356,182,000 JPY
356,182,000 JPY
-8,823,000 JPY
313,333,000 JPY
164,625,000 JPY
164,625,000 JPY
-41,393,000 JPY
198,925,000 JPY
-8,823,000 JPY
164,625,000 JPY
198,925,000 JPY
313,333,000 JPY
1,455,000 JPY
40,000 JPY
-41,434,000 JPY
-8,823,000 JPY
164,625,000 JPY
301,764,000 JPY
-53,002,000 JPY
-7,011,000 JPY
164,625,000 JPY
-52,962,000 JPY
347,715,000 JPY
198,925,000 JPY
164,625,000 JPY
347,715,000 JPY
198,925,000 JPY
301,764,000 JPY
-8,823,000 JPY
40,000 JPY
Liabilities and net assets
643,323,000 JPY
716,756,000 JPY
712,686,000 JPY
648,296,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
18,720,000 JPY
18,720,000 JPY
18,720,000 JPY
18,720,000 JPY
Contract liabilities
8,020,000 JPY
7,918,000 JPY
11,123,000 JPY
11,203,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.