Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
658,000,000 JPY
903,000,000 JPY
2,280,000,000 JPY
1,435,000,000 JPY
Accounts receivable - trade
243,000,000 JPY
193,000,000 JPY
317,000,000 JPY
441,000,000 JPY
Short-term loans receivable
20,000,000 JPY
JPY
Prepaid expenses
156,000,000 JPY
157,000,000 JPY
68,000,000 JPY
67,000,000 JPY
Supplies
134,000,000 JPY
134,000,000 JPY
235,000,000 JPY
235,000,000 JPY
Allowance for doubtful accounts
-90,000,000 JPY
-11,000,000 JPY
-26,000,000 JPY
-189,000,000 JPY
Other
8,000,000 JPY
128,000,000 JPY
146,000,000 JPY
32,000,000 JPY
Current assets
1,274,000,000 JPY
1,600,000,000 JPY
3,112,000,000 JPY
2,354,000,000 JPY
Advances paid
18,000,000 JPY
45,000,000 JPY
Non-current assets
367,000,000 JPY
445,000,000 JPY
226,000,000 JPY
220,000,000 JPY
Property, plant and equipment
JPY
1,000,000 JPY
1,000,000 JPY
JPY
Buildings
54,000,000 JPY
56,000,000 JPY
57,000,000 JPY
56,000,000 JPY
Accumulated depreciation
-54,000,000 JPY
-56,000,000 JPY
-57,000,000 JPY
-56,000,000 JPY
Buildings, net
JPY
0 JPY
JPY
JPY
Other assets
Investment securities
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Long-term prepaid expenses
91,000,000 JPY
JPY
Allowance for doubtful accounts
-75,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
-179,000,000 JPY
Investments and other assets
367,000,000 JPY
443,000,000 JPY
224,000,000 JPY
220,000,000 JPY
Shares of subsidiaries and associates
14,000,000 JPY
14,000,000 JPY
Investments in capital
149,000,000 JPY
237,000,000 JPY
81,000,000 JPY
70,000,000 JPY
Long-term loans receivable from subsidiaries and associates
75,000,000 JPY
10,000,000 JPY
10,000,000 JPY
179,000,000 JPY
Other
0 JPY
92,000,000 JPY
0 JPY
0 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
403,000,000 JPY
404,000,000 JPY
466,000,000 JPY
456,000,000 JPY
Accumulated depreciation
-403,000,000 JPY
-403,000,000 JPY
-465,000,000 JPY
-456,000,000 JPY
Tools, furniture and fixtures, net
JPY
1,000,000 JPY
1,000,000 JPY
JPY
Vehicles
9,000,000 JPY
9,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Accumulated depreciation
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
Vehicles, net
JPY
JPY
JPY
JPY
Investments and other assets
Other assets
Assets
1,641,000,000 JPY
2,045,000,000 JPY
3,338,000,000 JPY
2,574,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
JPY
14,000,000 JPY
138,000,000 JPY
100,000,000 JPY
Long-term borrowings
10,000,000 JPY
38,000,000 JPY
Deferred tax liabilities
3,000,000 JPY
JPY
Current liabilities
775,000,000 JPY
878,000,000 JPY
879,000,000 JPY
819,000,000 JPY
Accounts payable - trade
0 JPY
11,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Accounts payable - other
344,000,000 JPY
331,000,000 JPY
293,000,000 JPY
245,000,000 JPY
Accrued expenses
110,000,000 JPY
119,000,000 JPY
153,000,000 JPY
138,000,000 JPY
Income taxes payable
25,000,000 JPY
34,000,000 JPY
39,000,000 JPY
27,000,000 JPY
Other
75,000,000 JPY
22,000,000 JPY
15,000,000 JPY
76,000,000 JPY
Liabilities
775,000,000 JPY
892,000,000 JPY
1,017,000,000 JPY
919,000,000 JPY
Shareholders' equity
831,000,000 JPY
1,009,000,000 JPY
2,105,000,000 JPY
1,618,000,000 JPY
Share capital
3,632,000,000 JPY
3,632,000,000 JPY
3,451,000,000 JPY
3,451,000,000 JPY
Capital surplus
2,697,000,000 JPY
2,787,000,000 JPY
2,606,000,000 JPY
2,515,000,000 JPY
Legal capital surplus
2,697,000,000 JPY
2,515,000,000 JPY
Retained earnings
-5,497,000,000 JPY
-5,409,000,000 JPY
-3,951,000,000 JPY
-4,348,000,000 JPY
Other retained earnings
Retained earnings brought forward
-5,497,000,000 JPY
-4,348,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
107,000,000 JPY
45,000,000 JPY
Share acquisition rights
35,000,000 JPY
35,000,000 JPY
36,000,000 JPY
36,000,000 JPY
Net assets
35,000,000 JPY
0 JPY
-5,409,000,000 JPY
866,000,000 JPY
-5,497,000,000 JPY
831,000,000 JPY
2,697,000,000 JPY
2,697,000,000 JPY
3,632,000,000 JPY
1,009,000,000 JPY
107,000,000 JPY
0 JPY
JPY
35,000,000 JPY
-5,497,000,000 JPY
2,787,000,000 JPY
107,000,000 JPY
1,152,000,000 JPY
3,632,000,000 JPY
45,000,000 JPY
134,000,000 JPY
2,321,000,000 JPY
2,105,000,000 JPY
0 JPY
36,000,000 JPY
1,654,000,000 JPY
45,000,000 JPY
2,606,000,000 JPY
2,515,000,000 JPY
-4,348,000,000 JPY
3,451,000,000 JPY
0 JPY
2,515,000,000 JPY
3,451,000,000 JPY
1,618,000,000 JPY
-3,951,000,000 JPY
36,000,000 JPY
-4,348,000,000 JPY
0 JPY
1,813,000,000 JPY
-2,963,000,000 JPY
1,597,000,000 JPY
-2,591,000,000 JPY
1,813,000,000 JPY
JPY
-2,963,000,000 JPY
16,000,000 JPY
1,969,000,000 JPY
1,813,000,000 JPY
2,748,000,000 JPY
2,025,000,000 JPY
38,000,000 JPY
38,000,000 JPY
2,748,000,000 JPY
1,636,000,000 JPY
16,000,000 JPY
0 JPY
Liabilities and net assets
1,641,000,000 JPY
2,045,000,000 JPY
3,338,000,000 JPY
2,574,000,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
196,000,000 JPY
198,000,000 JPY
298,000,000 JPY
295,000,000 JPY
Contract liabilities
22,000,000 JPY
159,000,000 JPY
77,000,000 JPY
35,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.