Consolidated Balance Sheet

TAKEDA MACHINERY CO., LTD. - Filing #7310146

Concept As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2024-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,695,567,000 JPY
2,090,210,000 JPY
1,098,877,000 JPY
832,193,000 JPY
Notes receivable - trade
179,532,000 JPY
184,774,000 JPY
243,479,000 JPY
241,538,000 JPY
Accounts receivable - trade
495,825,000 JPY
515,834,000 JPY
882,516,000 JPY
858,251,000 JPY
Prepaid expenses
10,664,000 JPY
10,408,000 JPY
Work in process
535,586,000 JPY
532,251,000 JPY
505,442,000 JPY
509,523,000 JPY
Other
3,668,000 JPY
16,031,000 JPY
60,549,000 JPY
34,552,000 JPY
Advance payments to suppliers
JPY
14,031,000 JPY
Current assets
4,883,429,000 JPY
5,448,537,000 JPY
4,762,050,000 JPY
4,343,537,000 JPY
Non-current assets
Property, plant and equipment
1,394,713,000 JPY
1,883,488,000 JPY
2,004,545,000 JPY
1,471,615,000 JPY
Land
733,845,000 JPY
967,629,000 JPY
967,629,000 JPY
733,845,000 JPY
Buildings, net
342,443,000 JPY
361,028,000 JPY
Leased assets, net
182,850,000 JPY
296,212,000 JPY
371,509,000 JPY
220,484,000 JPY
Other, net
30,273,000 JPY
25,761,000 JPY
Property, plant and equipment
Buildings and structures
2,666,385,000 JPY
2,663,983,000 JPY
Accumulated depreciation
-2,191,005,000 JPY
-2,162,115,000 JPY
Buildings and structures, net
475,380,000 JPY
501,867,000 JPY
Own-used assets
Machinery, equipment and vehicles
908,018,000 JPY
908,586,000 JPY
Accumulated depreciation
-794,025,000 JPY
-770,808,000 JPY
Machinery, equipment and vehicles, net
113,993,000 JPY
137,778,000 JPY
Leased assets
421,464,000 JPY
883,895,000 JPY
884,422,000 JPY
421,991,000 JPY
Accumulated depreciation
-238,613,000 JPY
-587,683,000 JPY
-512,913,000 JPY
-201,507,000 JPY
Other
229,072,000 JPY
227,245,000 JPY
Accumulated depreciation
-198,798,000 JPY
-201,484,000 JPY
Vehicles
44,768,000 JPY
39,515,000 JPY
Accumulated depreciation
-38,370,000 JPY
-34,844,000 JPY
Vehicles, net
6,398,000 JPY
4,670,000 JPY
Intangible assets
Other
45,243,000 JPY
53,955,000 JPY
Telephone subscription right
840,000 JPY
840,000 JPY
Other intangible assets
Leased assets
8,588,000 JPY
15,316,000 JPY
26,091,000 JPY
12,023,000 JPY
Intangible assets
52,878,000 JPY
60,559,000 JPY
80,047,000 JPY
65,441,000 JPY
Software
32,919,000 JPY
44,792,000 JPY
Investments and other assets
604,139,000 JPY
519,003,000 JPY
444,067,000 JPY
544,535,000 JPY
Investment securities
167,026,000 JPY
171,042,000 JPY
123,969,000 JPY
120,416,000 JPY
Investments in capital
180,000 JPY
180,000 JPY
Deferred tax assets
35,948,000 JPY
58,542,000 JPY
73,256,000 JPY
53,179,000 JPY
Other
23,258,000 JPY
292,558,000 JPY
249,980,000 JPY
17,613,000 JPY
Allowance for doubtful accounts
-3,140,000 JPY
-3,140,000 JPY
Investments and other assets
Non-current assets
2,051,731,000 JPY
2,463,051,000 JPY
2,528,659,000 JPY
2,081,592,000 JPY
Assets
6,935,160,000 JPY
7,911,588,000 JPY
7,290,710,000 JPY
6,425,129,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
393,951,000 JPY
498,104,000 JPY
469,989,000 JPY
365,001,000 JPY
Lease liabilities
158,448,000 JPY
237,287,000 JPY
317,259,000 JPY
202,415,000 JPY
Provision for retirement benefits for directors (and other officers)
64,625,000 JPY
82,268,000 JPY
90,051,000 JPY
74,644,000 JPY
Non-current liabilities
617,587,000 JPY
823,182,000 JPY
883,023,000 JPY
642,823,000 JPY
Other
563,000 JPY
5,523,000 JPY
5,722,000 JPY
762,000 JPY
Current liabilities
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
500,000,000 JPY
450,000,000 JPY
Notes and accounts payable - trade
631,452,000 JPY
559,726,000 JPY
Deposits received
31,000 JPY
43,000 JPY
Current portion of long-term borrowings
161,850,000 JPY
207,687,000 JPY
196,343,000 JPY
152,315,000 JPY
Lease liabilities
44,328,000 JPY
80,334,000 JPY
82,454,000 JPY
43,356,000 JPY
Income taxes payable
191,266,000 JPY
228,262,000 JPY
80,295,000 JPY
56,715,000 JPY
Accounts payable - other
119,739,000 JPY
112,972,000 JPY
Provision for product warranties
18,410,000 JPY
18,410,000 JPY
14,287,000 JPY
14,287,000 JPY
Accrued expenses
4,073,000 JPY
3,948,000 JPY
Provisions
Provision for bonuses
121,200,000 JPY
150,622,000 JPY
134,676,000 JPY
107,842,000 JPY
Other
115,578,000 JPY
304,073,000 JPY
167,333,000 JPY
18,126,000 JPY
Current liabilities
1,890,069,000 JPY
2,088,984,000 JPY
1,815,009,000 JPY
1,634,556,000 JPY
Provision for bonuses for directors (and other officers)
21,500,000 JPY
32,900,000 JPY
21,800,000 JPY
15,700,000 JPY
Liabilities
2,507,656,000 JPY
2,912,167,000 JPY
2,698,032,000 JPY
2,277,380,000 JPY
Liabilities and net assets
Shareholders' equity
4,391,032,000 JPY
4,961,467,000 JPY
4,589,809,000 JPY
4,146,059,000 JPY
Share capital
1,874,083,000 JPY
1,874,083,000 JPY
1,874,083,000 JPY
1,874,083,000 JPY
Capital surplus
44,103,000 JPY
44,103,000 JPY
Retained earnings
2,777,472,000 JPY
3,212,939,000 JPY
2,841,026,000 JPY
2,472,144,000 JPY
Treasury shares
-260,523,000 JPY
-169,659,000 JPY
-169,404,000 JPY
-200,168,000 JPY
Valuation and translation adjustments
36,471,000 JPY
37,954,000 JPY
2,868,000 JPY
1,690,000 JPY
Valuation difference on available-for-sale securities
36,471,000 JPY
37,954,000 JPY
2,868,000 JPY
1,690,000 JPY
Net assets
57,928,000 JPY
-169,659,000 JPY
3,212,939,000 JPY
4,427,504,000 JPY
2,696,802,000 JPY
4,391,032,000 JPY
36,471,000 JPY
22,740,000 JPY
1,874,083,000 JPY
37,954,000 JPY
4,961,467,000 JPY
37,954,000 JPY
-260,523,000 JPY
2,777,472,000 JPY
44,103,000 JPY
36,471,000 JPY
4,999,421,000 JPY
1,874,083,000 JPY
1,690,000 JPY
4,592,678,000 JPY
4,589,809,000 JPY
-169,404,000 JPY
28,969,000 JPY
4,147,749,000 JPY
2,868,000 JPY
2,868,000 JPY
1,690,000 JPY
44,103,000 JPY
2,472,144,000 JPY
1,874,083,000 JPY
-200,168,000 JPY
1,874,083,000 JPY
4,146,059,000 JPY
2,841,026,000 JPY
52,292,000 JPY
2,390,882,000 JPY
-169,024,000 JPY
3,935,037,000 JPY
2,203,806,000 JPY
2,570,095,000 JPY
2,254,001,000 JPY
-2,417,000 JPY
2,620,000 JPY
4,319,257,000 JPY
-734,000 JPY
1,874,083,000 JPY
44,103,000 JPY
4,318,523,000 JPY
1,874,083,000 JPY
3,932,620,000 JPY
-2,417,000 JPY
-734,000 JPY
-193,047,000 JPY
47,574,000 JPY
Liabilities and net assets
6,935,160,000 JPY
7,911,588,000 JPY
7,290,710,000 JPY
6,425,129,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.