Consolidated Statement Of Changes In Equity
| Concept |
As at 2024-06-30 |
As at 2024-06-30 |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
2024-01-01 to 2024-06-30 |
As at 2024-06-30 |
As at 2024-06-30 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
2023-01-01 to 2023-06-30 |
As at 2023-06-30 |
As at 2023-06-30 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity |
30,415,000
USD
|
637,051,000
USD
|
— |
1,104,890,000
USD
|
— |
USD
|
190,495,000
USD
|
-27,660,000
USD
|
168,963,000
USD
|
137,133,000
USD
|
— |
1,135,306,000
USD
|
— | — | — | — | — | — | — | — |
109,473,000
USD
|
-1,093,000
USD
|
94,042,000
USD
|
1,035,291,000
USD
|
42,473,000
USD
|
522,260,000
USD
|
-29,510,000
USD
|
USD
|
992,817,000
USD
|
190,495,000
USD
|
187,112,000
USD
|
-1,092,000
USD
|
123,552,000
USD
|
186,970,000
USD
|
— |
USD
|
— |
113,873,000
USD
|
447,898,000
USD
|
190,899,000
USD
|
938,548,000
USD
|
— | — |
-28,453,000
USD
|
142,327,000
USD
|
— | — | — |
981,656,000
USD
|
— | — | — | — |
-1,092,000
USD
|
43,108,000
USD
|
841,121,000
USD
|
-1,092,000
USD
|
811,640,000
USD
|
282,292,000
USD
|
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
142,790,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) | — | — |
148,955,000
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
— |
124,018,000
USD
|
USD
|
USD
|
124,018,000
USD
|
USD
|
USD
|
USD
|
24,936,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,343,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
23,793,000
USD
|
— | — |
USD
|
23,793,000
USD
|
USD
|
— |
USD
|
USD
|
USD
|
13,550,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — | — |
11,597,000
USD
|
— |
-159,000
USD
|
— | — | — | — | — |
USD
|
— |
15,271,000
USD
|
1,849,000
USD
|
USD
|
USD
|
13,581,000
USD
|
USD
|
15,271,000
USD
|
-3,674,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,853,000
USD
|
— |
-54,000
USD
|
— | — | — | — |
-4,929,000
USD
|
-4,929,000
USD
|
— | — |
USD
|
USD
|
-462,000
USD
|
— |
USD
|
-4,412,000
USD
|
USD
|
76,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — | — |
160,552,000
USD
|
— |
-159,000
USD
|
— | — | — | — | — |
USD
|
— |
139,290,000
USD
|
1,849,000
USD
|
USD
|
124,018,000
USD
|
13,581,000
USD
|
USD
|
15,271,000
USD
|
21,261,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,490,000
USD
|
— |
-54,000
USD
|
— | — | — | — |
-4,929,000
USD
|
18,863,000
USD
|
— | — |
USD
|
23,793,000
USD
|
-462,000
USD
|
— |
USD
|
-4,412,000
USD
|
USD
|
13,626,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of new shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
107,953,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
107,953,000
USD
|
— | — |
53,976,000
USD
|
USD
|
USD
|
— |
53,976,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Purchase of treasury shares | — | — |
0
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
— |
0
USD
|
USD
|
USD
|
USD
|
USD
|
0
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share-based payment transactions | — | — |
71,000
USD
|
— |
USD
|
— | — | — | — | — |
USD
|
— |
71,000
USD
|
USD
|
71,000
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,000
USD
|
— |
USD
|
— | — | — | — |
USD
|
90,000
USD
|
— | — |
90,000
USD
|
USD
|
USD
|
— |
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners | — | — |
-60,537,000
USD
|
— |
159,000
USD
|
— | — | — | — | — |
USD
|
— |
-27,217,000
USD
|
USD
|
-18,148,000
USD
|
-9,227,000
USD
|
USD
|
0
USD
|
159,000
USD
|
-33,320,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
108,044,000
USD
|
— |
54,000
USD
|
— | — | — | — |
54,000
USD
|
108,044,000
USD
|
— | — |
-93,715,000
USD
|
293,099,000
USD
|
USD
|
— |
-91,393,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |