Quarterly Statement Of Cash Flows

VALUE GOLF Inc. - Filing #7308866

Concept 2024-02-01 to
2024-07-31
As at
2024-07-31
As at
2024-01-31
As at
2023-07-31
2023-02-01 to
2023-07-31
As at
2023-01-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
53,608,000 JPY
29,450,000 JPY
Depreciation
6,900,000 JPY
6,844,000 JPY
Interest and dividend income
-277,000 JPY
-221,000 JPY
Interest expenses
5,173,000 JPY
3,869,000 JPY
Foreign exchange losses (gains)
577,000 JPY
-853,000 JPY
Decrease (increase) in trade receivables
-48,568,000 JPY
-47,612,000 JPY
Decrease (increase) in inventories
-42,490,000 JPY
-58,168,000 JPY
Increase (decrease) in trade payables
-20,940,000 JPY
-5,108,000 JPY
Other, net
-35,541,000 JPY
-77,829,000 JPY
Subtotal
-41,288,000 JPY
-143,387,000 JPY
Interest and dividends received
277,000 JPY
221,000 JPY
Interest paid
-5,173,000 JPY
-3,854,000 JPY
Income taxes paid
-21,913,000 JPY
-27,028,000 JPY
Net cash provided by (used in) operating activities
-68,098,000 JPY
-174,048,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-523,000 JPY
-22,184,000 JPY
Purchase of investment securities
-60,000,000 JPY
JPY
Other, net
-223,000 JPY
-37,000 JPY
Net cash provided by (used in) investing activities
-50,890,000 JPY
-25,960,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-53,899,000 JPY
-32,000,000 JPY
Dividends paid
-45,307,000 JPY
-35,896,000 JPY
Net cash provided by (used in) financing activities
-99,206,000 JPY
232,103,000 JPY
Effect of exchange rate change on cash and cash equivalents
-577,000 JPY
853,000 JPY
Net increase (decrease) in cash and cash equivalents
-218,772,000 JPY
32,946,000 JPY
Cash and cash equivalents
1,009,555,000 JPY
1,228,327,000 JPY
1,160,537,000 JPY
1,127,591,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.