Balance Sheet
| Concept |
As at 2024-03-31 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets |
1,146,083,000
JPY
|
— |
1,151,238,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,147,409,000
JPY
|
— | — | — | — | — | — | — |
1,267,754,000
JPY
|
— | — | — |
1,244,819,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment |
521,005,000
JPY
|
— |
513,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
521,594,000
JPY
|
— | — | — | — | — | — | — |
545,130,000
JPY
|
— | — | — |
590,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — |
404,161,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
430,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land |
43,000,000
JPY
|
— |
43,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
43,000,000
JPY
|
— | — | — | — | — | — | — |
43,000,000
JPY
|
— | — | — |
43,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — |
994,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
994,000
JPY
|
— | — | — | — | — | — | — |
2,186,000
JPY
|
— | — | — |
25,058,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — |
156,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
156,000
JPY
|
— | — | — | — | — | — | — |
870,000
JPY
|
— | — | — |
870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net |
66,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures, net | — | — |
314,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
394,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment, net | — | — |
23,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets |
77,979,000
JPY
|
— |
56,048,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
78,262,000
JPY
|
— | — | — | — | — | — | — |
72,241,000
JPY
|
— | — | — |
97,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — |
49,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
71,386,000
JPY
|
— | — | — | — | — | — | — |
64,893,000
JPY
|
— | — | — |
90,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leasehold interests in land | — | — |
4,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — |
2,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,876,000
JPY
|
— | — | — | — | — | — | — |
3,061,000
JPY
|
— | — | — |
7,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — |
12,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,501,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — |
39,992,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
53,441,000
JPY
|
— | — | — | — | — | — | — |
35,087,000
JPY
|
— | — | — |
50,528,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — |
-87,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets |
547,099,000
JPY
|
— |
581,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
547,552,000
JPY
|
— | — | — | — | — | — | — |
650,382,000
JPY
|
— | — | — |
557,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares of subsidiaries and associates | — | — |
192,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
135,411,000
JPY
|
— | — | — | — | — | — | — |
206,082,000
JPY
|
— | — | — |
150,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — |
255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — |
332,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
341,318,000
JPY
|
— | — | — | — | — | — | — |
326,788,000
JPY
|
— | — | — |
335,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — |
92,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
17,380,000
JPY
|
— | — | — | — | — | — | — |
67,667,000
JPY
|
— | — | — |
20,395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits |
1,287,093,000
JPY
|
— |
827,098,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
978,538,000
JPY
|
— | — | — | — | — | — | — |
518,816,000
JPY
|
— | — | — |
635,605,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade |
388,621,000
JPY
|
— |
382,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
384,467,000
JPY
|
— | — | — | — | — | — | — |
321,726,000
JPY
|
— | — | — |
346,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — |
51,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods |
796,807,000
JPY
|
— |
794,640,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
826,661,000
JPY
|
— | — | — | — | — | — | — |
713,900,000
JPY
|
— | — | — |
753,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Advance payments to suppliers | — | — |
42,246,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
476,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process |
207,893,000
JPY
|
— |
214,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
222,120,000
JPY
|
— | — | — | — | — | — | — |
234,583,000
JPY
|
— | — | — |
244,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies |
670,041,000
JPY
|
— |
640,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
652,718,000
JPY
|
— | — | — | — | — | — | — |
665,116,000
JPY
|
— | — | — |
681,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — |
-13,086,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets |
3,466,282,000
JPY
|
— |
3,005,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,185,019,000
JPY
|
— | — | — | — | — | — | — |
2,559,042,000
JPY
|
— | — | — |
2,736,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
115,825,000
JPY
|
— |
66,286,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
120,512,000
JPY
|
— | — | — | — | — | — | — |
58,651,000
JPY
|
— | — | — |
75,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Own-used assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — |
41,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
43,225,000
JPY
|
— | — | — | — | — | — | — |
42,248,000
JPY
|
— | — | — |
48,741,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets |
4,612,366,000
JPY
|
— |
4,156,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,332,428,000
JPY
|
— | — | — | — | — | — | — |
3,826,796,000
JPY
|
— | — | — |
3,981,202,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings |
850,000,000
JPY
|
— |
800,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
800,000,000
JPY
|
— | — | — | — | — | — | — |
200,000,000
JPY
|
— | — | — |
200,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - trade |
81,802,000
JPY
|
— |
73,865,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
71,087,000
JPY
|
— | — | — | — | — | — | — |
74,641,000
JPY
|
— | — | — |
72,905,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | — | — |
28,680,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other |
151,279,000
JPY
|
— |
154,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
165,074,000
JPY
|
— | — | — | — | — | — | — |
413,469,000
JPY
|
— | — | — |
426,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings |
325,431,000
JPY
|
— |
312,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
332,192,000
JPY
|
— | — | — | — | — | — | — |
350,460,000
JPY
|
— | — | — |
370,464,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — |
1,073,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses |
209,224,000
JPY
|
— |
211,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
216,935,000
JPY
|
— | — | — | — | — | — | — |
184,807,000
JPY
|
— | — | — |
188,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable |
87,060,000
JPY
|
— |
51,999,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
52,949,000
JPY
|
— | — | — | — | — | — | — |
4,347,000
JPY
|
— | — | — |
4,488,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
92,922,000
JPY
|
— |
453,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
93,163,000
JPY
|
— | — | — | — | — | — | — |
149,000
JPY
|
— | — | — |
46,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Contract liabilities |
739,977,000
JPY
|
— |
619,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
751,353,000
JPY
|
— | — | — | — | — | — | — |
591,814,000
JPY
|
— | — | — |
706,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deposits received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities |
2,649,191,000
JPY
|
— |
2,414,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,595,363,000
JPY
|
— | — | — | — | — | — | — |
1,945,848,000
JPY
|
— | — | — |
2,116,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued consumption taxes | — | — |
55,021,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for bonuses |
111,492,000
JPY
|
— |
106,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
112,607,000
JPY
|
— | — | — | — | — | — | — |
96,465,000
JPY
|
— | — | — |
101,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities |
936,548,000
JPY
|
— |
840,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
871,560,000
JPY
|
— | — | — | — | — | — | — |
1,023,187,000
JPY
|
— | — | — |
1,078,142,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings |
649,900,000
JPY
|
— |
559,663,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
576,313,000
JPY
|
— | — | — | — | — | — | — |
742,291,000
JPY
|
— | — | — |
778,945,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
8,702,000
JPY
|
— |
10,016,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,758,000
JPY
|
— | — | — | — | — | — | — |
10,016,000
JPY
|
— | — | — |
27,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,073,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations |
275,193,000
JPY
|
— |
271,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
271,193,000
JPY
|
— | — | — | — | — | — | — |
269,807,000
JPY
|
— | — | — |
269,807,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
3,585,740,000
JPY
|
— |
3,254,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,466,923,000
JPY
|
— | — | — | — | — | — | — |
2,969,036,000
JPY
|
— | — | — |
3,194,349,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity |
1,000,218,000
JPY
|
— |
901,570,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
840,380,000
JPY
|
— | — | — | — | — | — | — |
857,759,000
JPY
|
— | — | — |
760,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital |
30,000,000
JPY
|
— |
30,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
30,000,000
JPY
|
— | — | — | — | — | — | — |
30,000,000
JPY
|
— | — | — |
30,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus |
152,300,000
JPY
|
— |
152,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
152,300,000
JPY
|
— | — | — | — | — | — | — |
152,300,000
JPY
|
— | — | — |
152,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Legal capital surplus | — | — |
69,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
69,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other capital surplus | — | — |
82,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
82,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
817,918,000
JPY
|
— |
719,270,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
658,080,000
JPY
|
— | — | — | — | — | — | — |
675,459,000
JPY
|
— | — | — |
577,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Legal retained earnings | — | — |
2,920,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,920,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings brought forward | — | — |
712,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
668,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments |
26,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
25,124,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
26,725,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
1,026,626,000
JPY
|
840,380,000
JPY
|
901,570,000
JPY
|
152,300,000
JPY
|
658,080,000
JPY
|
4,018,000
JPY
|
25,124,000
JPY
|
69,900,000
JPY
|
152,300,000
JPY
|
901,570,000
JPY
|
2,920,000
JPY
|
30,000,000
JPY
|
712,332,000
JPY
|
865,504,000
JPY
|
30,000,000
JPY
|
719,270,000
JPY
|
82,400,000
JPY
|
25,124,000
JPY
|
675,459,000
JPY
|
JPY
|
30,000,000
JPY
|
857,759,000
JPY
|
4,346,000
JPY
|
152,300,000
JPY
|
857,759,000
JPY
|
786,852,000
JPY
|
30,000,000
JPY
|
26,725,000
JPY
|
26,725,000
JPY
|
577,827,000
JPY
|
760,127,000
JPY
|
668,193,000
JPY
|
152,300,000
JPY
|
2,920,000
JPY
|
82,400,000
JPY
|
69,900,000
JPY
|
82,400,000
JPY
|
9,681,000
JPY
|
821,996,000
JPY
|
69,900,000
JPY
|
152,300,000
JPY
|
9,681,000
JPY
|
821,996,000
JPY
|
2,920,000
JPY
|
30,000,000
JPY
|
734,889,000
JPY
|
152,300,000
JPY
|
744,871,000
JPY
|
301,000
JPY
|
552,589,000
JPY
|
639,696,000
JPY
|
30,000,000
JPY
|
4,674,000
JPY
|
632,102,000
JPY
|
| Liabilities and net assets |
4,612,366,000
JPY
|
— |
4,156,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,332,428,000
JPY
|
— | — | — | — | — | — | — |
3,826,796,000
JPY
|
— | — | — |
3,981,202,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital surplus | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other retained earnings |