Consolidated Statement Of Cash Flows

BroadBand Security, Inc. - Filing #7308208

Concept As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
692,011,000 JPY
528,294,000 JPY
Depreciation
215,951,000 JPY
247,071,000 JPY
Increase (decrease) in allowance for doubtful accounts
37,000 JPY
1,247,000 JPY
Increase (decrease) in provision for retirement benefits
12,648,000 JPY
13,790,000 JPY
Interest and dividend income
-172,000 JPY
-537,000 JPY
Interest expenses
6,409,000 JPY
9,879,000 JPY
Foreign exchange losses (gains)
-12,255,000 JPY
5,436,000 JPY
Decrease (increase) in trade receivables
16,745,000 JPY
-93,380,000 JPY
Subtotal
1,061,045,000 JPY
690,900,000 JPY
Decrease (increase) in inventories
3,575,000 JPY
5,080,000 JPY
Income taxes paid
-159,668,000 JPY
-187,301,000 JPY
Increase (decrease) in trade payables
29,088,000 JPY
29,584,000 JPY
Net cash provided by (used in) operating activities
895,052,000 JPY
493,455,000 JPY
Other, net
87,176,000 JPY
-7,111,000 JPY
Interest and dividends received
172,000 JPY
537,000 JPY
Interest paid
-6,496,000 JPY
-10,680,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-225,243,000 JPY
-86,016,000 JPY
Purchase of investment securities
-120,000,000 JPY
JPY
Other, net
-2,618,000 JPY
-971,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
100,000,000 JPY
Purchase of treasury shares
-80,000 JPY
-49,000 JPY
Repayments of short-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Dividends paid
-44,120,000 JPY
-43,843,000 JPY
Proceeds from long-term borrowings
150,000,000 JPY
JPY
Repayments of long-term borrowings
-118,595,000 JPY
-121,929,000 JPY
Net cash provided by (used in) financing activities
-116,311,000 JPY
-308,199,000 JPY
Effect of exchange rate change on cash and cash equivalents
11,092,000 JPY
-5,605,000 JPY
Net increase (decrease) in cash and cash equivalents
564,590,000 JPY
93,634,000 JPY
Cash and cash equivalents
1,920,742,000 JPY
1,356,151,000 JPY
1,262,517,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.