Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Current assets
18,201,545,000 JPY
5,375,833,000 JPY
6,655,702,000 JPY
15,351,673,000 JPY
Cash and deposits
10,874,892,000 JPY
3,506,376,000 JPY
5,119,866,000 JPY
10,317,243,000 JPY
Notes receivable - trade
21,659,000 JPY
2,041,000 JPY
Accounts receivable - trade
3,593,552,000 JPY
98,511,000 JPY
83,870,000 JPY
2,281,617,000 JPY
Securities
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Supplies
21,154,000 JPY
20,517,000 JPY
Prepaid expenses
1,120,837,000 JPY
111,635,000 JPY
64,338,000 JPY
824,824,000 JPY
Other
135,407,000 JPY
43,735,000 JPY
2,532,000 JPY
49,879,000 JPY
Allowance for doubtful accounts
-4,141,000 JPY
-3,622,000 JPY
Non-current assets
Property, plant and equipment
Buildings
561,381,000 JPY
417,933,000 JPY
Accumulated depreciation
-233,278,000 JPY
-157,247,000 JPY
Buildings, net
328,102,000 JPY
260,685,000 JPY
Property, plant and equipment
488,987,000 JPY
48,498,000 JPY
129,458,000 JPY
487,466,000 JPY
Construction in progress
JPY
JPY
51,978,000 JPY
51,978,000 JPY
Own-used assets
Tools, furniture and fixtures
748,417,000 JPY
314,094,000 JPY
294,946,000 JPY
669,026,000 JPY
Accumulated depreciation
-588,552,000 JPY
-265,596,000 JPY
-217,466,000 JPY
-494,223,000 JPY
Tools, furniture and fixtures, net
159,864,000 JPY
48,498,000 JPY
77,480,000 JPY
174,803,000 JPY
Vehicles
1,956,000 JPY
843,000 JPY
Accumulated depreciation
-936,000 JPY
-843,000 JPY
Vehicles, net
1,020,000 JPY
0 JPY
Intangible assets
Software
609,376,000 JPY
230,714,000 JPY
193,892,000 JPY
728,306,000 JPY
Intangible assets
652,129,000 JPY
273,468,000 JPY
194,117,000 JPY
728,532,000 JPY
Trademark right
42,527,000 JPY
42,527,000 JPY
JPY
JPY
Other
225,000 JPY
225,000 JPY
225,000 JPY
225,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,037,000,000 JPY
865,551,000 JPY
660,751,000 JPY
772,046,000 JPY
Shares of subsidiaries and associates
1,270,357,000 JPY
1,043,737,000 JPY
Investments and other assets
2,554,243,000 JPY
2,221,545,000 JPY
1,801,022,000 JPY
2,137,920,000 JPY
Long-term prepaid expenses
19,118,000 JPY
9,628,000 JPY
18,934,000 JPY
66,028,000 JPY
Deferred tax assets
728,290,000 JPY
590,209,000 JPY
Other
138,853,000 JPY
9,840,000 JPY
17,920,000 JPY
134,393,000 JPY
Non-current assets
3,695,360,000 JPY
2,543,511,000 JPY
2,124,598,000 JPY
3,353,919,000 JPY
Other assets
Current assets
Short-term loans receivable
JPY
100,000,000 JPY
Accounts receivable - other
518,540,000 JPY
530,597,000 JPY
737,390,000 JPY
573,606,000 JPY
Contract assets
825,069,000 JPY
679,471,000 JPY
Work in process
5,880,000 JPY
13,620,000 JPY
Raw materials and supplies
81,871,000 JPY
112,676,000 JPY
Advances paid
36,860,000 JPY
27,186,000 JPY
Other assets
Assets
3,915,781,000 JPY
21,896,905,000 JPY
17,631,233,000 JPY
7,919,345,000 JPY
5,894,144,000 JPY
7,821,307,000 JPY
3,104,831,000 JPY
4,963,529,000 JPY
13,380,772,000 JPY
8,780,300,000 JPY
18,705,593,000 JPY
5,312,410,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
295,362,000 JPY
49,749,000 JPY
65,600,000 JPY
254,956,000 JPY
Deferred tax liabilities
JPY
27,312,000 JPY
41,841,000 JPY
38,016,000 JPY
Lease liabilities
JPY
JPY
1,458,000 JPY
6,039,000 JPY
Asset retirement obligations
295,362,000 JPY
22,437,000 JPY
22,300,000 JPY
210,900,000 JPY
Current liabilities
8,307,815,000 JPY
540,114,000 JPY
536,039,000 JPY
6,122,119,000 JPY
Accounts payable - other
114,766,000 JPY
178,829,000 JPY
Accrued expenses
25,627,000 JPY
8,584,000 JPY
Income taxes payable
984,232,000 JPY
1,936,000 JPY
2,019,000 JPY
354,192,000 JPY
Accrued consumption taxes
461,061,000 JPY
355,400,000 JPY
Deposits received
221,975,000 JPY
21,434,000 JPY
18,183,000 JPY
184,269,000 JPY
Other
JPY
JPY
37,251,000 JPY
142,000 JPY
Liabilities
2,141,607,000 JPY
8,603,177,000 JPY
10,373,543,000 JPY
589,864,000 JPY
3,449,792,000 JPY
4,782,143,000 JPY
1,626,943,000 JPY
3,025,887,000 JPY
8,161,340,000 JPY
601,640,000 JPY
6,377,076,000 JPY
3,508,508,000 JPY
Shareholders' equity
12,994,141,000 JPY
7,102,599,000 JPY
7,994,432,000 JPY
12,103,876,000 JPY
Share capital
345,113,000 JPY
345,113,000 JPY
345,113,000 JPY
345,113,000 JPY
Capital surplus
281,913,000 JPY
281,913,000 JPY
281,913,000 JPY
281,913,000 JPY
Legal capital surplus
281,913,000 JPY
281,913,000 JPY
Retained earnings
13,763,738,000 JPY
7,872,195,000 JPY
7,368,014,000 JPY
11,477,458,000 JPY
Legal retained earnings
374,000 JPY
374,000 JPY
Other retained earnings
Retained earnings brought forward
7,871,821,000 JPY
7,367,640,000 JPY
Treasury shares
-1,396,622,000 JPY
-1,396,622,000 JPY
-608,000 JPY
-608,000 JPY
Valuation and translation adjustments
299,586,000 JPY
226,882,000 JPY
184,228,000 JPY
224,639,000 JPY
Valuation difference on available-for-sale securities
224,019,000 JPY
224,019,000 JPY
183,925,000 JPY
183,925,000 JPY
Deferred gains or losses on hedges
2,862,000 JPY
2,862,000 JPY
302,000 JPY
302,000 JPY
Net assets
281,913,000 JPY
281,913,000 JPY
2,862,000 JPY
-1,396,622,000 JPY
7,872,195,000 JPY
224,019,000 JPY
-1,396,622,000 JPY
13,293,728,000 JPY
226,882,000 JPY
345,113,000 JPY
224,019,000 JPY
299,586,000 JPY
12,994,141,000 JPY
374,000 JPY
345,113,000 JPY
281,913,000 JPY
72,704,000 JPY
7,329,481,000 JPY
13,763,738,000 JPY
7,871,821,000 JPY
7,102,599,000 JPY
2,862,000 JPY
302,000 JPY
302,000 JPY
345,113,000 JPY
345,113,000 JPY
7,367,640,000 JPY
-608,000 JPY
12,103,876,000 JPY
184,228,000 JPY
183,925,000 JPY
8,178,660,000 JPY
183,925,000 JPY
12,328,516,000 JPY
281,913,000 JPY
281,913,000 JPY
7,368,014,000 JPY
-608,000 JPY
224,639,000 JPY
281,913,000 JPY
374,000 JPY
7,994,432,000 JPY
11,477,458,000 JPY
40,411,000 JPY
103,126,000 JPY
236,000 JPY
103,126,000 JPY
265,928,000 JPY
374,000 JPY
10,466,479,000 JPY
103,363,000 JPY
5,834,262,000 JPY
265,928,000 JPY
27,820,000 JPY
5,834,637,000 JPY
10,597,663,000 JPY
-608,000 JPY
6,532,448,000 JPY
329,128,000 JPY
329,128,000 JPY
131,183,000 JPY
-608,000 JPY
265,928,000 JPY
236,000 JPY
6,429,085,000 JPY
9,872,031,000 JPY
Liabilities and net assets
21,896,905,000 JPY
7,919,345,000 JPY
8,780,300,000 JPY
18,705,593,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Lease liabilities
6,005,000 JPY
1,458,000 JPY
3,772,000 JPY
12,257,000 JPY
Deposits received
Contract liabilities
3,345,483,000 JPY
2,796,086,000 JPY
Provisions
Provision for bonuses
1,319,768,000 JPY
53,372,000 JPY
66,337,000 JPY
1,038,329,000 JPY
Provision for bonuses for directors (and other officers)
170,155,000 JPY
48,899,000 JPY
21,059,000 JPY
172,380,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.