Semi-Annual Consolidated Balance Sheet

MEGMILK SNOW BRAND Co.,Ltd. - Filing #7307969

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
29,001,000,000 JPY
23,824,000,000 JPY
16,217,000,000 JPY
20,351,000,000 JPY
Other
2,193,000,000 JPY
3,301,000,000 JPY
3,715,000,000 JPY
1,940,000,000 JPY
Allowance for doubtful accounts
-356,000,000 JPY
-107,000,000 JPY
-221,000,000 JPY
-339,000,000 JPY
Current assets
181,767,000,000 JPY
131,114,000,000 JPY
115,451,000,000 JPY
164,163,000,000 JPY
Non-current assets
Property, plant and equipment
177,541,000,000 JPY
151,814,000,000 JPY
152,263,000,000 JPY
180,101,000,000 JPY
Property, plant and equipment
Buildings and structures
128,016,000,000 JPY
125,067,000,000 JPY
Accumulated depreciation
-65,060,000,000 JPY
-62,510,000,000 JPY
Accumulated impairment
-2,214,000,000 JPY
-1,592,000,000 JPY
Buildings and structures, net
60,741,000,000 JPY
60,964,000,000 JPY
Machinery, equipment and vehicles
221,206,000,000 JPY
216,637,000,000 JPY
Accumulated depreciation
-160,496,000,000 JPY
-155,020,000,000 JPY
Accumulated impairment
-4,047,000,000 JPY
-3,218,000,000 JPY
Machinery, equipment and vehicles, net
56,663,000,000 JPY
58,398,000,000 JPY
Land
48,770,000,000 JPY
42,457,000,000 JPY
42,457,000,000 JPY
48,785,000,000 JPY
Leased assets
8,549,000,000 JPY
8,034,000,000 JPY
Accumulated depreciation
-5,176,000,000 JPY
-4,491,000,000 JPY
Accumulated impairment
-241,000,000 JPY
-241,000,000 JPY
Leased assets, net
3,132,000,000 JPY
570,000,000 JPY
594,000,000 JPY
3,302,000,000 JPY
Construction in progress
4,397,000,000 JPY
4,720,000,000 JPY
4,248,000,000 JPY
4,643,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
441,000,000 JPY
441,000,000 JPY
JPY
JPY
JPY
JPY
516,000,000 JPY
516,000,000 JPY
JPY
Other
117,000,000 JPY
195,000,000 JPY
Intangible assets
4,499,000,000 JPY
3,149,000,000 JPY
1,914,000,000 JPY
3,188,000,000 JPY
Investments and other assets
67,414,000,000 JPY
68,174,000,000 JPY
65,256,000,000 JPY
62,676,000,000 JPY
Investments and other assets
Investment securities
53,326,000,000 JPY
37,922,000,000 JPY
35,903,000,000 JPY
50,442,000,000 JPY
Long-term loans receivable
450,000,000 JPY
470,000,000 JPY
Deferred tax assets
2,873,000,000 JPY
3,112,000,000 JPY
Other
4,084,000,000 JPY
619,000,000 JPY
661,000,000 JPY
4,189,000,000 JPY
Allowance for doubtful accounts
-166,000,000 JPY
-341,000,000 JPY
-459,000,000 JPY
-166,000,000 JPY
Non-current assets
249,454,000,000 JPY
223,138,000,000 JPY
219,434,000,000 JPY
245,966,000,000 JPY
Assets
400,480,000,000 JPY
32,832,000,000 JPY
148,845,000,000 JPY
-6,700,000,000 JPY
218,802,000,000 JPY
431,222,000,000 JPY
437,922,000,000 JPY
354,253,000,000 JPY
37,441,000,000 JPY
421,506,000,000 JPY
36,654,000,000 JPY
-11,376,000,000 JPY
33,953,000,000 JPY
142,771,000,000 JPY
334,885,000,000 JPY
208,127,000,000 JPY
410,130,000,000 JPY
384,852,000,000 JPY
Retirement benefit asset
6,922,000,000 JPY
4,801,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
63,070,000,000 JPY
58,749,000,000 JPY
Short-term borrowings
7,081,000,000 JPY
30,560,000,000 JPY
28,736,000,000 JPY
10,200,000,000 JPY
Lease liabilities
800,000,000 JPY
336,000,000 JPY
358,000,000 JPY
820,000,000 JPY
Income taxes payable
8,633,000,000 JPY
7,050,000,000 JPY
625,000,000 JPY
1,756,000,000 JPY
Other
17,142,000,000 JPY
10,530,000,000 JPY
9,708,000,000 JPY
15,848,000,000 JPY
Current liabilities
122,474,000,000 JPY
111,534,000,000 JPY
104,090,000,000 JPY
116,904,000,000 JPY
Non-current liabilities
Bonds payable
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
15,000,000,000 JPY
Long-term borrowings
29,054,000,000 JPY
28,300,000,000 JPY
31,300,000,000 JPY
32,178,000,000 JPY
Lease liabilities
3,812,000,000 JPY
1,189,000,000 JPY
1,235,000,000 JPY
4,055,000,000 JPY
Retirement benefit liability
8,480,000,000 JPY
8,702,000,000 JPY
Asset retirement obligations
1,222,000,000 JPY
191,000,000 JPY
190,000,000 JPY
1,207,000,000 JPY
Other
64,000,000 JPY
JPY
52,000,000 JPY
153,000,000 JPY
Non-current liabilities
73,447,000,000 JPY
62,173,000,000 JPY
65,842,000,000 JPY
77,325,000,000 JPY
Liabilities
195,921,000,000 JPY
173,708,000,000 JPY
169,932,000,000 JPY
194,230,000,000 JPY
Provision for retirement benefits for directors (and other officers)
6,000,000 JPY
6,000,000 JPY
Provision for bonuses
5,933,000,000 JPY
4,385,000,000 JPY
3,547,000,000 JPY
4,894,000,000 JPY
Deferred tax liabilities
7,189,000,000 JPY
5,442,000,000 JPY
5,964,000,000 JPY
7,317,000,000 JPY
Deferred tax liabilities for land revaluation
3,815,000,000 JPY
3,815,000,000 JPY
3,815,000,000 JPY
3,815,000,000 JPY
Net assets
Share capital
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
Shareholders' equity
Capital surplus
17,027,000,000 JPY
35,327,000,000 JPY
35,327,000,000 JPY
17,027,000,000 JPY
Retained earnings
167,278,000,000 JPY
100,214,000,000 JPY
86,627,000,000 JPY
151,908,000,000 JPY
Treasury shares
-5,322,000,000 JPY
-5,322,000,000 JPY
-5,327,000,000 JPY
-5,327,000,000 JPY
Shareholders' equity
198,983,000,000 JPY
150,220,000,000 JPY
136,628,000,000 JPY
183,609,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
21,958,000,000 JPY
21,739,000,000 JPY
19,736,000,000 JPY
19,924,000,000 JPY
Deferred gains or losses on hedges
40,000,000 JPY
13,000,000 JPY
16,000,000 JPY
23,000,000 JPY
Revaluation reserve for land
8,571,000,000 JPY
8,571,000,000 JPY
8,571,000,000 JPY
8,571,000,000 JPY
Foreign currency translation adjustment
1,033,000,000 JPY
675,000,000 JPY
Remeasurements of defined benefit plans
1,499,000,000 JPY
76,000,000 JPY
Valuation and translation adjustments
33,102,000,000 JPY
30,325,000,000 JPY
28,324,000,000 JPY
29,270,000,000 JPY
Non-controlling interests
3,214,000,000 JPY
3,020,000,000 JPY
Net assets
40,000,000 JPY
3,784,000,000 JPY
3,214,000,000 JPY
20,000,000,000 JPY
1,499,000,000 JPY
150,220,000,000 JPY
5,000,000,000 JPY
-5,322,000,000 JPY
100,214,000,000 JPY
21,739,000,000 JPY
30,325,000,000 JPY
21,958,000,000 JPY
17,027,000,000 JPY
167,278,000,000 JPY
96,429,000,000 JPY
35,327,000,000 JPY
-5,322,000,000 JPY
13,000,000 JPY
30,327,000,000 JPY
20,000,000,000 JPY
235,300,000,000 JPY
198,983,000,000 JPY
33,102,000,000 JPY
1,033,000,000 JPY
180,545,000,000 JPY
8,571,000,000 JPY
8,571,000,000 JPY
29,270,000,000 JPY
19,736,000,000 JPY
86,627,000,000 JPY
675,000,000 JPY
20,000,000,000 JPY
20,000,000,000 JPY
82,787,000,000 JPY
30,327,000,000 JPY
28,324,000,000 JPY
183,609,000,000 JPY
164,952,000,000 JPY
19,924,000,000 JPY
17,027,000,000 JPY
35,327,000,000 JPY
-5,327,000,000 JPY
-5,327,000,000 JPY
76,000,000 JPY
3,020,000,000 JPY
215,899,000,000 JPY
5,000,000,000 JPY
136,628,000,000 JPY
151,908,000,000 JPY
16,000,000 JPY
8,571,000,000 JPY
8,571,000,000 JPY
23,000,000 JPY
3,840,000,000 JPY
5,000,000,000 JPY
-5,347,000,000 JPY
82,280,000,000 JPY
18,639,000,000 JPY
33,000,000 JPY
27,244,000,000 JPY
8,571,000,000 JPY
18,976,000,000 JPY
17,027,000,000 JPY
8,571,000,000 JPY
159,505,000,000 JPY
147,231,000,000 JPY
78,377,000,000 JPY
35,327,000,000 JPY
-5,347,000,000 JPY
30,327,000,000 JPY
20,000,000,000 JPY
178,911,000,000 JPY
27,866,000,000 JPY
90,000,000 JPY
326,000,000 JPY
-99,000,000 JPY
209,528,000,000 JPY
2,750,000,000 JPY
3,902,000,000 JPY
20,000,000,000 JPY
132,261,000,000 JPY
Liabilities and net assets
431,222,000,000 JPY
354,253,000,000 JPY
334,885,000,000 JPY
410,130,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.