Statement Of Cash Flows
Concept |
2023-07-01 to 2024-06-30 |
As at 2024-06-30 |
2023-07-01 to 2024-06-30 |
As at 2023-06-30 |
2022-07-01 to 2023-06-30 |
2022-07-01 to 2023-06-30 |
As at 2022-06-30 |
---|---|---|---|---|---|---|---|
Statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
284,412,000
JPY
|
— |
334,986,000
JPY
|
— |
-414,878,000
JPY
|
-377,811,000
JPY
|
— |
Depreciation |
31,940,000
JPY
|
— | — | — | — |
46,028,000
JPY
|
— |
Impairment losses |
JPY
|
— | — | — | — |
97,446,000
JPY
|
— |
Interest and dividend income |
-42,000
JPY
|
— | — | — | — |
-179,000
JPY
|
— |
Interest expenses |
20,920,000
JPY
|
— | — | — | — |
13,841,000
JPY
|
— |
Increase (decrease) in provision for bonuses |
-869,000
JPY
|
— | — | — | — |
-3,608,000
JPY
|
— |
Decrease (increase) in trade receivables |
495,417,000
JPY
|
— | — | — | — |
379,178,000
JPY
|
— |
Decrease (increase) in inventories |
242,000
JPY
|
— | — | — | — |
27,906,000
JPY
|
— |
Subtotal |
711,558,000
JPY
|
— | — | — | — |
373,486,000
JPY
|
— |
Increase (decrease) in trade payables |
-116,091,000
JPY
|
— | — | — | — |
-30,120,000
JPY
|
— |
Other, net |
-22,911,000
JPY
|
— | — | — | — |
18,974,000
JPY
|
— |
Net cash provided by (used in) operating activities |
661,122,000
JPY
|
— | — | — | — |
339,864,000
JPY
|
— |
Interest and dividends received |
42,000
JPY
|
— | — | — | — |
179,000
JPY
|
— |
Interest paid |
-20,869,000
JPY
|
— | — | — | — |
-13,798,000
JPY
|
— |
Cash flows from operating activities | |||||||
Cash flows from operating activities | |||||||
Increase (decrease) in accounts payable - other |
100,851,000
JPY
|
— | — | — | — |
-14,598,000
JPY
|
— |
Cash flows from investing activities | |||||||
Purchase of investment securities |
JPY
|
— | — | — | — |
-199,994,000
JPY
|
— |
Net cash provided by (used in) investing activities |
421,383,000
JPY
|
— | — | — | — |
-253,856,000
JPY
|
— |
Cash flows from facilities maintenance and investing activities | |||||||
Cash flows from financing activities | |||||||
Proceeds from long-term borrowings |
80,000,000
JPY
|
— | — | — | — |
JPY
|
— |
Dividends paid |
-166,000
JPY
|
— | — | — | — |
-26,622,000
JPY
|
— |
Net cash provided by (used in) financing activities |
-526,085,000
JPY
|
— | — | — | — |
-43,908,000
JPY
|
— |
Redemption of bonds |
-40,000,000
JPY
|
— | — | — | — |
-40,000,000
JPY
|
— |
Repayments of long-term borrowings |
-257,543,000
JPY
|
— | — | — | — |
-330,916,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents |
556,419,000
JPY
|
— | — | — | — |
42,098,000
JPY
|
— |
Cash and cash equivalents | — |
1,693,104,000
JPY
|
— |
1,136,684,000
JPY
|
— | — |
1,094,586,000
JPY
|