Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,074,962,000 JPY
2,014,963,000 JPY
2,030,769,000 JPY
1,223,688,000 JPY
Property, plant and equipment
81,099,000 JPY
23,522,000 JPY
33,161,000 JPY
54,031,000 JPY
Buildings
Buildings, net
21,173,000 JPY
28,568,000 JPY
Leased assets, net
321,000 JPY
845,000 JPY
Other, net
61,155,000 JPY
29,125,000 JPY
Other
364,123,000 JPY
332,289,000 JPY
Accumulated depreciation and impairment
-302,968,000 JPY
-303,163,000 JPY
Intangible assets
366,249,000 JPY
4,159,000 JPY
6,062,000 JPY
427,952,000 JPY
Software
26,249,000 JPY
4,159,000 JPY
6,062,000 JPY
7,952,000 JPY
Goodwill
340,000,000 JPY
JPY
JPY
JPY
340,000,000 JPY
JPY
JPY
JPY
420,000,000 JPY
JPY
420,000,000 JPY
JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
627,612,000 JPY
1,987,281,000 JPY
1,991,546,000 JPY
741,704,000 JPY
Investment securities
200,994,000 JPY
199,994,000 JPY
199,994,000 JPY
221,028,000 JPY
Shares of subsidiaries and associates
1,452,258,000 JPY
1,479,333,000 JPY
Long-term loans receivable
16,495,000 JPY
16,495,000 JPY
16,527,000 JPY
16,527,000 JPY
Guarantee deposits
350,872,000 JPY
159,917,000 JPY
192,941,000 JPY
360,123,000 JPY
Long-term loans receivable from subsidiaries and associates
595,000,000 JPY
630,000,000 JPY
Deferred tax assets
29,782,000 JPY
2,202,000 JPY
JPY
11,426,000 JPY
Other
95,992,000 JPY
632,000 JPY
1,680,000 JPY
95,754,000 JPY
Allowance for doubtful accounts
-66,524,000 JPY
-439,220,000 JPY
-632,331,000 JPY
-66,555,000 JPY
Other assets
Current assets
Cash and deposits
1,693,104,000 JPY
673,551,000 JPY
703,423,000 JPY
1,136,684,000 JPY
Accounts receivable - trade
2,836,000 JPY
1,964,000 JPY
Prepaid expenses
36,351,000 JPY
36,312,000 JPY
Work in process
50,534,000 JPY
11,454,000 JPY
Supplies
1,811,000 JPY
1,533,000 JPY
Merchandise
133,514,000 JPY
173,114,000 JPY
Current assets
2,869,027,000 JPY
925,747,000 JPY
1,090,533,000 JPY
2,979,620,000 JPY
Other
185,630,000 JPY
123,008,000 JPY
128,833,000 JPY
356,983,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
5,371,000 JPY
5,638,000 JPY
Accumulated depreciation and impairment
-5,049,000 JPY
-4,792,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,348,000 JPY
4,592,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment property, net
JPY
JPY
103,399,000 JPY
103,399,000 JPY
Investment property
JPY
125,787,000 JPY
Accumulated depreciation
JPY
-22,387,000 JPY
Other assets
Assets
3,943,989,000 JPY
3,062,000 JPY
3,039,923,000 JPY
3,042,985,000 JPY
2,005,702,000 JPY
1,034,220,000 JPY
2,940,711,000 JPY
2,951,234,000 JPY
2,953,894,000 JPY
2,660,000 JPY
3,121,303,000 JPY
4,203,309,000 JPY
842,871,000 JPY
2,108,362,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
463,239,000 JPY
463,239,000 JPY
965,000,000 JPY
965,000,000 JPY
Accounts payable - trade
211,272,000 JPY
327,363,000 JPY
Accounts payable - other
275,168,000 JPY
70,404,000 JPY
62,758,000 JPY
171,179,000 JPY
Current portion of bonds payable
20,000,000 JPY
40,000,000 JPY
Current portion of long-term borrowings
190,102,000 JPY
160,750,000 JPY
208,880,000 JPY
245,543,000 JPY
Accrued expenses
26,698,000 JPY
71,547,000 JPY
Income taxes payable
36,655,000 JPY
1,522,000 JPY
596,000 JPY
22,271,000 JPY
Other
347,427,000 JPY
3,782,000 JPY
5,745,000 JPY
343,350,000 JPY
Current liabilities
1,570,098,000 JPY
1,159,914,000 JPY
1,718,718,000 JPY
2,157,474,000 JPY
Provision for bonuses
26,059,000 JPY
3,517,000 JPY
4,189,000 JPY
26,929,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
704,194,000 JPY
424,181,000 JPY
398,563,000 JPY
661,915,000 JPY
Bonds payable
JPY
20,000,000 JPY
Long-term borrowings
427,000,000 JPY
375,000,000 JPY
335,750,000 JPY
349,102,000 JPY
Deferred tax liabilities
102,755,000 JPY
JPY
79,000 JPY
120,826,000 JPY
Other
25,486,000 JPY
14,402,000 JPY
27,045,000 JPY
28,078,000 JPY
Provision for retirement benefits
34,778,000 JPY
35,688,000 JPY
Provisions
Liabilities
2,274,293,000 JPY
JPY
1,947,875,000 JPY
1,947,875,000 JPY
1,506,852,000 JPY
441,023,000 JPY
1,584,095,000 JPY
2,112,595,000 JPY
2,112,595,000 JPY
JPY
2,117,281,000 JPY
2,819,389,000 JPY
322,085,000 JPY
1,790,509,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,580,319,000 JPY
1,356,580,000 JPY
1,003,986,000 JPY
1,305,464,000 JPY
Share capital
592,845,000 JPY
592,845,000 JPY
592,845,000 JPY
592,845,000 JPY
Capital surplus
350,290,000 JPY
298,394,000 JPY
298,394,000 JPY
350,290,000 JPY
Legal capital surplus
171,553,000 JPY
171,553,000 JPY
Other capital surplus
126,841,000 JPY
126,841,000 JPY
Retained earnings
696,295,000 JPY
524,452,000 JPY
171,858,000 JPY
421,440,000 JPY
Legal retained earnings
76,539,000 JPY
76,539,000 JPY
Other retained earnings
Retained earnings brought forward
447,913,000 JPY
95,319,000 JPY
Treasury shares
-59,111,000 JPY
-59,111,000 JPY
-59,111,000 JPY
-59,111,000 JPY
Share acquisition rights
34,000 JPY
34,000 JPY
34,000 JPY
34,000 JPY
Net assets
171,553,000 JPY
298,394,000 JPY
-59,111,000 JPY
524,452,000 JPY
34,000 JPY
126,841,000 JPY
-59,111,000 JPY
1,669,696,000 JPY
592,845,000 JPY
1,580,319,000 JPY
89,342,000 JPY
76,539,000 JPY
34,000 JPY
592,845,000 JPY
350,290,000 JPY
1,356,615,000 JPY
696,295,000 JPY
447,913,000 JPY
1,356,580,000 JPY
592,845,000 JPY
592,845,000 JPY
95,319,000 JPY
-59,111,000 JPY
126,841,000 JPY
78,420,000 JPY
1,305,464,000 JPY
34,000 JPY
1,004,021,000 JPY
1,383,919,000 JPY
350,290,000 JPY
171,553,000 JPY
171,858,000 JPY
-59,111,000 JPY
298,394,000 JPY
76,539,000 JPY
1,003,986,000 JPY
421,440,000 JPY
34,000 JPY
1,801,164,000 JPY
350,290,000 JPY
76,539,000 JPY
34,000 JPY
508,777,000 JPY
171,553,000 JPY
91,275,000 JPY
585,316,000 JPY
126,841,000 JPY
1,892,475,000 JPY
-59,111,000 JPY
1,417,479,000 JPY
592,845,000 JPY
592,845,000 JPY
34,000 JPY
298,394,000 JPY
-59,111,000 JPY
1,417,444,000 JPY
917,140,000 JPY
Liabilities and net assets
3,943,989,000 JPY
2,940,711,000 JPY
3,121,303,000 JPY
4,203,309,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.