Consolidated Balance Sheet

INTELLIGENT WAVE INC. - Filing #7307940

Concept As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2024-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2023-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,820,601,000 JPY
4,694,621,000 JPY
Accounts receivable - trade
2,073,514,000 JPY
1,728,205,000 JPY
Contract assets
380,162,000 JPY
254,474,000 JPY
Merchandise and finished goods
138,811,000 JPY
10,786,000 JPY
Work in process
206,116,000 JPY
216,725,000 JPY
Prepaid expenses
422,403,000 JPY
288,329,000 JPY
Raw materials and supplies
21,225,000 JPY
20,112,000 JPY
Other
6,329,000 JPY
1,105,000 JPY
Advance payments to suppliers
1,210,595,000 JPY
649,109,000 JPY
Current assets
9,279,761,000 JPY
7,863,470,000 JPY
Non-current assets
Property, plant and equipment
1,297,691,000 JPY
1,025,781,000 JPY
Buildings, net
250,045,000 JPY
250,373,000 JPY
Land
84,394,000 JPY
84,394,000 JPY
Leased assets, net
2,012,000 JPY
3,110,000 JPY
Construction in progress
JPY
74,413,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
83,559,000 JPY
159,724,000 JPY
Accumulated depreciation
-81,547,000 JPY
-156,614,000 JPY
Intangible assets
Telephone subscription right
3,806,000 JPY
3,806,000 JPY
Intangible assets
3,996,098,000 JPY
2,738,867,000 JPY
Software
3,119,998,000 JPY
2,340,911,000 JPY
Investments and other assets
Investment securities
1,314,398,000 JPY
1,179,719,000 JPY
Deferred tax assets
485,451,000 JPY
389,440,000 JPY
Other
354,203,000 JPY
386,367,000 JPY
Investments and other assets
2,273,952,000 JPY
2,055,522,000 JPY
Long-term prepaid expenses
95,219,000 JPY
75,315,000 JPY
Non-current assets
7,567,742,000 JPY
5,820,170,000 JPY
Assets
16,847,503,000 JPY
13,683,641,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
1,006,000 JPY
2,213,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
12,975,000 JPY
Non-current liabilities
818,116,000 JPY
718,247,000 JPY
Asset retirement obligations
97,192,000 JPY
97,050,000 JPY
Other
79,954,000 JPY
JPY
Current liabilities
Deposits received
146,788,000 JPY
145,297,000 JPY
Lease liabilities
1,207,000 JPY
1,207,000 JPY
Accounts payable - other
347,215,000 JPY
213,228,000 JPY
Income taxes payable
539,228,000 JPY
314,629,000 JPY
Provisions
Provision for bonuses
307,703,000 JPY
303,957,000 JPY
Accrued expenses
218,908,000 JPY
180,528,000 JPY
Other
65,967,000 JPY
167,316,000 JPY
Current liabilities
6,806,548,000 JPY
4,165,752,000 JPY
Advances received
4,517,696,000 JPY
2,324,707,000 JPY
Provision for bonuses for directors (and other officers)
28,870,000 JPY
41,782,000 JPY
Liabilities
7,624,665,000 JPY
4,883,999,000 JPY
Liabilities and net assets
Shareholders' equity
8,709,542,000 JPY
8,308,419,000 JPY
Share capital
843,750,000 JPY
843,750,000 JPY
Capital surplus
573,099,000 JPY
573,099,000 JPY
Retained earnings
7,419,262,000 JPY
6,918,282,000 JPY
Treasury shares
-126,570,000 JPY
-26,712,000 JPY
Valuation and translation adjustments
513,296,000 JPY
491,222,000 JPY
Valuation difference on available-for-sale securities
513,296,000 JPY
491,222,000 JPY
Net assets
559,622,000 JPY
573,099,000 JPY
-126,570,000 JPY
2,600,000,000 JPY
7,419,262,000 JPY
513,296,000 JPY
13,477,000 JPY
513,296,000 JPY
843,750,000 JPY
18,000,000 JPY
9,222,838,000 JPY
4,801,262,000 JPY
8,709,542,000 JPY
2,600,000,000 JPY
843,750,000 JPY
4,300,282,000 JPY
13,477,000 JPY
491,222,000 JPY
491,222,000 JPY
8,799,641,000 JPY
559,622,000 JPY
6,918,282,000 JPY
-26,712,000 JPY
573,099,000 JPY
18,000,000 JPY
8,308,419,000 JPY
449,184,000 JPY
18,000,000 JPY
2,600,000,000 JPY
449,184,000 JPY
3,581,843,000 JPY
559,622,000 JPY
6,199,843,000 JPY
13,477,000 JPY
-26,712,000 JPY
8,039,164,000 JPY
843,750,000 JPY
573,099,000 JPY
7,589,980,000 JPY
Liabilities and net assets
16,847,503,000 JPY
13,683,641,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.