Consolidated Statement Of Cash Flows

SHINTO COMPANY LIMITED - Filing #7307927

Concept As at
2024-06-30
2023-07-01 to
2024-06-30
As at
2023-06-30
2022-07-01 to
2023-06-30
As at
2022-06-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-64,762,000 JPY
49,782,000 JPY
Depreciation
111,343,000 JPY
115,327,000 JPY
Impairment losses
5,869,000 JPY
6,187,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
-136,000 JPY
Interest and dividend income
-3,987,000 JPY
-3,583,000 JPY
Increase (decrease) in provision for retirement benefits
2,966,000 JPY
7,486,000 JPY
Interest expenses
11,258,000 JPY
11,328,000 JPY
Increase (decrease) in provision for bonuses
-349,000 JPY
-245,000 JPY
Subtotal
240,683,000 JPY
465,888,000 JPY
Decrease (increase) in trade receivables
119,256,000 JPY
111,084,000 JPY
Decrease (increase) in inventories
228,151,000 JPY
211,878,000 JPY
Net cash provided by (used in) operating activities
178,301,000 JPY
469,328,000 JPY
Increase (decrease) in trade payables
-109,378,000 JPY
-137,931,000 JPY
Other, net
-4,988,000 JPY
-14,907,000 JPY
Interest and dividends received
3,986,000 JPY
3,885,000 JPY
Interest paid
-11,004,000 JPY
-11,152,000 JPY
Compensation paid for damage
-15,000,000 JPY
JPY
Cash flows from investing activities
Payments into time deposits
-190,012,000 JPY
-140,011,000 JPY
Proceeds from withdrawal of time deposits
140,011,000 JPY
140,011,000 JPY
Purchase of property, plant and equipment
-32,407,000 JPY
-60,119,000 JPY
Net cash provided by (used in) investing activities
-94,778,000 JPY
-60,227,000 JPY
Other, net
-12,370,000 JPY
-107,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
3,510,000,000 JPY
2,630,000,000 JPY
Repayments of short-term borrowings
-3,410,000,000 JPY
-2,890,000,000 JPY
Proceeds from long-term borrowings
80,000,000 JPY
100,000,000 JPY
Dividends paid
-27,143,000 JPY
-26,389,000 JPY
Repayments of long-term borrowings
-183,323,000 JPY
-259,996,000 JPY
Net cash provided by (used in) financing activities
-39,131,000 JPY
-454,837,000 JPY
Repayments of lease liabilities
-8,665,000 JPY
-8,307,000 JPY
Other, net
JPY
-144,000 JPY
Net increase (decrease) in cash and cash equivalents
44,390,000 JPY
-45,736,000 JPY
Cash and cash equivalents
106,174,000 JPY
61,783,000 JPY
107,520,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.